T 
10,430
-3.34%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩43.81bn
FY2016FY2025
Net income
−₩42.84bn
FY2016FY2025
Free cash flow
₩13.03bn
FY2016FY2025
Shareholders' equity
₩50.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩43.81bn | ₩60.71bn | ₩66.72bn | ₩56.73bn | ₩44.12bn | ₩66.36bn | ₩51.55bn | ₩66.52bn | ₩70.38bn | ₩49.14bn |
| Research and development | ₩2.58bn | ₩3.33bn | ₩2.69bn | ₩2.37bn | ₩2.42bn | ₩1.41bn | ₩1.63bn | ₩1.46bn | ₩919.6m | — |
| Operating income | — | ₩11.55bn | — | −₩2.34bn | −₩7.25bn | −₩4.71bn | −₩4.00bn | ₩5.61bn | ₩6.39bn | ₩3.40bn |
| Net income | −₩42.84bn | −₩565.4m | −₩49.96bn | −₩1.00bn | −₩10.96bn | −₩1.07bn | −₩3.22bn | ₩5.19bn | ₩7.31bn | −₩227.5m |
| Diluted earnings per share | -7,934.32 | -104.72 | -9,252.90 | -186.01 | -2,029.07 | -198.35 | -595.85 | 961.78 | 1,353.44 | -42.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩89.36bn | ₩106.97bn | ₩132.99bn | ₩87.51bn | ₩85.79bn | ₩75.86bn | ₩78.21bn | ₩62.01bn | ₩43.38bn | ₩32.72bn |
| Cash and short-term investments | — | ₩31.86bn | ₩22.10bn | ₩14.75bn | ₩9.05bn | ₩17.97bn | ₩18.76bn | ₩20.48bn | ₩3.21bn | ₩1.66bn |
| Total liabilities | ₩40.54bn | ₩75.53bn | ₩102.29bn | ₩62.58bn | ₩60.46bn | ₩43.44bn | ₩48.49bn | ₩29.65bn | ₩30.03bn | ₩43.89bn |
| Debt | ₩1.16bn | ₩18.33bn | ₩20.87bn | ₩24.74bn | ₩24.44bn | ₩22.18bn | ₩30.46bn | ₩13.38bn | ₩6.82bn | ₩7.55bn |
| Shareholders' equity | ₩50.30bn | ₩32.16bn | ₩31.33bn | ₩24.93bn | ₩25.33bn | ₩32.42bn | ₩29.72bn | ₩32.36bn | ₩13.35bn | −₩11.16bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩14.15bn | −₩4.71bn | −₩15.46bn | ₩2.66bn | −₩9.35bn | ₩4.99bn | −₩1.15bn | ₩4.86bn | ₩1.69bn | ₩5.79bn |
| Capital spending | −₩1.12bn | −₩2.83bn | −₩6.01bn | −₩1.10bn | −₩9.38bn | −₩3.76bn | −₩13.93bn | −₩5.12bn | −₩1.69bn | −₩545.7m |
| Free cash flow | ₩13.03bn | −₩7.54bn | −₩21.47bn | ₩1.57bn | −₩18.72bn | ₩1.22bn | −₩15.08bn | −₩260.3m | ₩8.0m | ₩5.24bn |
| Dividends paid | — | — | −₩160.0m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩10.84bn | ₩8.16bn | ₩7.05bn | ₩13.12bn | ₩10.95bn | ₩12.69bn | ₩9.76bn | ₩23.42bn |
| Operating income | −₩1.41bn | −₩345.1m | — | — | — | ₩275.3m | — | ₩1.54bn |
| Net income | −₩593.5m | −₩491.1m | −₩28.11bn | ₩2.35bn | −₩12.42bn | −₩4.66bn | ₩2.73bn | −₩650.8m |
| Diluted earnings per share | -109.93 | -90.95 | -5,205.70 | 435.55 | -2,300.99 | -863.18 | 505.89 | -120.54 |
| Cash from operations | −₩5.44bn | −₩4.33bn | ₩4.67bn | −₩1.16bn | ₩7.04bn | ₩3.60bn | −₩6.26bn | ₩4.05bn |
| Capital spending | −₩234.0m | −₩300.0m | −₩142.0m | ₩371.0m | −₩546.0m | −₩803.0m | −₩1.10bn | −₩620.0m |
| Free cash flow | −₩5.67bn | −₩4.63bn | ₩4.53bn | −₩790.0m | ₩6.49bn | ₩2.79bn | −₩7.36bn | ₩3.43bn |
| Total assets | ₩98.75bn | ₩105.11bn | ₩89.36bn | ₩101.69bn | ₩102.97bn | ₩106.83bn | ₩106.97bn | ₩111.15bn |
| Cash and short-term investments | — | — | — | — | — | ₩33.76bn | ₩31.86bn | ₩34.34bn |
| Debt | ₩150.0m | ₩954.2m | ₩1.16bn | ₩1.89bn | ₩2.11bn | ₩18.77bn | ₩18.33bn | ₩18.50bn |
| Shareholders' equity | ₩63.27bn | ₩57.38bn | ₩50.30bn | ₩24.19bn | ₩21.79bn | ₩35.02bn | ₩32.16bn | ₩29.23bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | — | 19.0% | — | -4.1% | -16.4% | -7.1% | -7.8% | 8.5% |
| Net margin | -97.8% | -0.9% | -74.9% | -1.8% | -24.8% | -1.6% | — | — |
| Return on equity | -85.2% | -1.8% | -159.5% | -4.0% | -43.2% | -3.3% | — | — |
| Return on assets | -47.9% | -0.5% | -37.6% | -1.1% | -12.8% | -1.4% | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 14.2% |
| Revenue growth | -27.8% | -9.0% | 17.6% | 28.6% | -33.5% | 28.7% | — | — |
| Earnings growth | 7476.6% | -98.9% | 4874.5% | -90.8% | 923.0% | -66.7% | — | — |
| Current ratio | 1.47x | 1.00x | 0.94x | 1.39x | 0.71x | 1.09x | — | — |
| Debt to equity | 0.02x | 0.54x | 0.61x | 0.93x | 0.96x | 0.66x | — | — |
| Equity ratio | 56.3% | 30.1% | 23.6% | 28.5% | 29.5% | 42.7% | — | — |
| Interest coverage | — | 1.92x | — | -1.31x | -6.13x | -3.02x | — | — |
| R&D as a share of sales | 5.9% | 5.5% | 4.0% | 4.2% | 5.5% | 2.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.3% | -8.0% | — |
| Net income | 249.4% | 109.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -71.9 | -2.0 | -32.3 | -4.7 | -35.1 | -9.0 | 4.9 |
| Price to sales | 2.5 | 0.7 | 1.5 | 0.6 | 1.2 | 0.6 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 19 Oct 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.