D 
6,790
+0.30%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.02trn
FY2016FY2025
Net income
₩24.62bn
FY2016FY2025
Free cash flow
₩27.95bn
FY2016FY2025
Shareholders' equity
₩345.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.02trn | ₩995.13bn | ₩999.53bn | ₩1.02trn | ₩770.44bn | ₩743.19bn | ₩774.85bn | ₩770.98bn | ₩765.98bn | ₩738.56bn |
| Gross profit | ₩154.95bn | ₩140.98bn | ₩134.53bn | ₩113.95bn | ₩122.92bn | ₩129.49bn | ₩114.43bn | ₩158.28bn | ₩156.55bn | ₩119.68bn |
| Operating income | ₩30.84bn | ₩24.54bn | ₩20.44bn | ₩1.65bn | ₩16.53bn | ₩20.87bn | ₩21.60bn | ₩15.97bn | ₩19.89bn | ₩19.28bn |
| Net income | ₩24.62bn | ₩17.26bn | ₩14.94bn | −₩755.4m | ₩11.91bn | ₩14.13bn | ₩13.03bn | ₩12.90bn | ₩14.85bn | ₩13.98bn |
| Diluted earnings per share | 895.27 | 627.68 | 543.17 | -27.47 | 433.20 | 513.86 | 473.94 | 468.91 | 539.99 | 508.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩791.26bn | ₩797.41bn | ₩803.20bn | ₩834.49bn | ₩742.48bn | ₩702.12bn | ₩697.19bn | ₩653.85bn | ₩645.80bn | ₩622.32bn |
| Total liabilities | ₩445.54bn | ₩468.52bn | ₩483.59bn | ₩520.70bn | ₩425.14bn | ₩387.71bn | ₩390.72bn | ₩351.86bn | ₩345.62bn | ₩330.03bn |
| Debt | ₩60.09bn | ₩60.39bn | ₩1.26bn | ₩62.21bn | ₩62.96bn | ₩4.42bn | ₩83.43bn | ₩80.76bn | ₩83.69bn | ₩85.88bn |
| Shareholders' equity | ₩345.72bn | ₩328.88bn | ₩319.60bn | ₩313.79bn | ₩317.34bn | ₩314.41bn | ₩306.48bn | ₩301.99bn | ₩300.18bn | ₩292.30bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩49.59bn | ₩45.38bn | ₩20.15bn | ₩53.04bn | ₩54.74bn | ₩35.59bn | ₩47.58bn | ₩50.18bn | ₩47.93bn | ₩51.44bn |
| Capital spending | −₩21.64bn | −₩31.82bn | −₩28.12bn | −₩39.33bn | −₩36.59bn | −₩39.70bn | −₩46.54bn | −₩40.40bn | −₩45.21bn | −₩45.94bn |
| Free cash flow | ₩27.95bn | ₩13.56bn | −₩7.97bn | ₩13.71bn | ₩18.15bn | −₩4.11bn | ₩1.04bn | ₩9.78bn | ₩2.72bn | ₩5.50bn |
| Dividends paid | −₩6.80bn | −₩6.80bn | −₩6.80bn | −₩6.80bn | −₩6.88bn | −₩6.88bn | −₩6.88bn | −₩6.88bn | −₩6.88bn | −₩6.88bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩161.05bn | ₩392.41bn | ₩128.33bn | ₩170.99bn | ₩424.17bn | ₩307.63bn | ₩137.28bn | ₩156.64bn |
| Gross profit | ₩31.47bn | ₩56.24bn | ₩26.52bn | ₩30.00bn | ₩57.51bn | ₩42.39bn | ₩23.18bn | ₩21.57bn |
| Operating income | — | ₩25.94bn | −₩4.37bn | ₩1.60bn | ₩28.33bn | ₩9.78bn | −₩5.83bn | −₩6.21bn |
| Net income | ₩3.08bn | ₩19.30bn | −₩3.16bn | ₩1.86bn | ₩20.91bn | ₩7.57bn | −₩4.15bn | −₩4.45bn |
| Diluted earnings per share | 111.84 | 701.89 | -114.94 | 67.63 | 760.21 | 275.38 | -150.99 | -161.98 |
| Cash from operations | ₩18.34bn | ₩28.06bn | −₩10.52bn | ₩4.49bn | ₩37.86bn | ₩13.40bn | −₩5.20bn | ₩13.91bn |
| Capital spending | −₩5.86bn | −₩3.90bn | −₩6.42bn | −₩4.28bn | −₩5.16bn | −₩7.42bn | −₩8.40bn | −₩9.88bn |
| Free cash flow | ₩12.48bn | ₩24.17bn | −₩16.94bn | ₩205.0m | ₩32.71bn | ₩5.99bn | −₩13.60bn | ₩4.04bn |
| Total assets | ₩666.69bn | ₩789.32bn | ₩640.40bn | ₩665.61bn | ₩810.46bn | ₩797.41bn | ₩649.73bn | ₩674.75bn |
| Debt | ₩105.0m | ₩140.0m | ₩60.13bn | ₩60.18bn | ₩60.28bn | ₩60.39bn | ₩60.55bn | ₩60.71bn |
| Shareholders' equity | ₩361.30bn | ₩358.22bn | ₩341.69bn | ₩344.85bn | ₩342.99bn | ₩328.88bn | ₩322.47bn | ₩326.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 6.5% | 1.5% |
| Operating income | 165.4% | 8.1% | 7.2% |
| Net income | — | 11.7% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.7% | 13.5% | 14.4% | 15.4% |
| Operating margin | 2.8% | 1.9% | 2.1% | 2.2% |
| Net margin | 2.1% | 1.4% | 1.5% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 13.5 | 14.9 | -332.7 | 21.1 | 10.4 | 11.1 | 11.5 | 11.2 | 12.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.