1.40
+2.94%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥548.0m
FY2015FY2024
Net income
−CN¥153.4m
FY2015FY2024
Free cash flow
−CN¥191.3m
FY2015FY2024
Shareholders' equity
CN¥517.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥548.0m | CN¥488.0m | CN¥361.4m | CN¥548.5m | CN¥441.6m | CN¥446.2m | CN¥1.05bn | CN¥1.56bn | CN¥904.2m | CN¥517.9m |
| Research and development | CN¥59.6m | CN¥62.2m | CN¥52.8m | CN¥39.7m | CN¥36.8m | CN¥61.3m | CN¥62.5m | CN¥35.8m | CN¥20.3m | CN¥34.4m |
| Operating income | −CN¥79.6m | −CN¥88.9m | −CN¥138.7m | CN¥61.7m | CN¥7.5m | −CN¥99.0m | CN¥210.0m | CN¥204.4m | CN¥3.3m | −CN¥5.6m |
| Net income | −CN¥153.4m | −CN¥222.1m | −CN¥63.9m | CN¥68.8m | −CN¥5.8m | −CN¥126.0m | CN¥159.6m | CN¥134.0m | −CN¥68.9m | −CN¥33.0m |
| Diluted earnings per share | -0.21 | -0.30 | -0.09 | 0.09 | -0.01 | -0.17 | 0.21 | 0.19 | -0.11 | -0.07 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.21bn | CN¥2.01bn | CN¥1.82bn | CN¥1.59bn | CN¥1.36bn | CN¥1.32bn | CN¥1.80bn | CN¥2.05bn | CN¥1.34bn | CN¥1.06bn |
| Cash and short-term investments | CN¥107.4m | CN¥403.8m | CN¥218.4m | CN¥62.9m | CN¥60.3m | CN¥175.3m | CN¥599.0m | CN¥668.9m | CN¥129.7m | CN¥464.6m |
| Total liabilities | CN¥1.70bn | CN¥1.35bn | CN¥930.1m | CN¥650.3m | CN¥494.2m | CN¥450.8m | CN¥808.9m | CN¥1.22bn | CN¥968.3m | CN¥620.1m |
| Debt | CN¥1.37bn | CN¥1.09bn | CN¥715.6m | CN¥420.6m | CN¥258.0m | CN¥239.9m | CN¥388.2m | CN¥912.5m | CN¥733.8m | CN¥415.7m |
| Shareholders' equity | CN¥517.6m | CN¥668.0m | CN¥886.6m | CN¥939.2m | CN¥870.7m | CN¥867.9m | CN¥987.0m | CN¥832.2m | CN¥376.2m | CN¥442.8m |
| Shares outstanding | 745m | 745m | 745m | 745m | 745m | 745m | 745m | 719m | 619m | 497m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥52.1m | −CN¥4.5m | −CN¥9.4m | CN¥12.5m | CN¥15.3m | −CN¥41.8m | CN¥500.8m | CN¥61.7m | −CN¥270.4m | CN¥27.4m |
| Capital spending | −CN¥139.2m | −CN¥330.2m | −CN¥358.7m | −CN¥168.2m | −CN¥139.4m | −CN¥179.5m | −CN¥124.1m | −CN¥19.6m | −CN¥27.4m | −CN¥24.7m |
| Free cash flow | −CN¥191.3m | −CN¥334.7m | −CN¥368.0m | −CN¥155.7m | −CN¥124.1m | −CN¥221.3m | CN¥376.6m | CN¥42.1m | −CN¥297.8m | CN¥2.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥303.1m | CN¥328.6m | CN¥219.4m | CN¥275.4m | CN¥212.6m | CN¥167.1m | CN¥194.3m | CN¥233.4m |
| Operating income | CN¥1.5m | −CN¥37.2m | −CN¥42.5m | −CN¥16.2m | −CN¥63.6m | −CN¥62.6m | −CN¥68.8m | CN¥21.7m |
| Net income | −CN¥33.8m | −CN¥94.2m | −CN¥59.2m | −CN¥152.4m | −CN¥69.7m | −CN¥16.3m | −CN¥47.5m | CN¥40.3m |
| Diluted earnings per share | -0.05 | -0.13 | -0.08 | -0.20 | -0.09 | -0.02 | -0.06 | 0.05 |
| Cash from operations | −CN¥27.0m | −CN¥53.0m | — | CN¥66.0m | −CN¥71.0m | CN¥7.0m | −CN¥16.0m | −CN¥37.0m |
| Capital spending | −CN¥27.0m | — | — | — | — | — | — | — |
| Free cash flow | −CN¥54.0m | — | — | — | — | — | — | — |
| Total assets | CN¥2.24bn | CN¥2.21bn | CN¥2.09bn | CN¥2.01bn | CN¥2.04bn | CN¥1.82bn | CN¥1.59bn | CN¥1.59bn |
| Cash and short-term investments | CN¥91.0m | CN¥107.4m | CN¥249.1m | CN¥403.8m | CN¥293.1m | CN¥218.4m | CN¥91.0m | CN¥62.9m |
| Debt | CN¥440.6m | CN¥385.9m | CN¥464.6m | CN¥435.2m | CN¥354.1m | CN¥332.4m | CN¥228.0m | CN¥22.9m |
| Shareholders' equity | CN¥481.2m | CN¥517.6m | CN¥609.1m | CN¥668.0m | CN¥822.3m | CN¥886.6m | CN¥899.9m | CN¥939.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 4.2% | 1.6% |
| Operating income | — | -4.3% | 4.2% |
| Net income | — | 4.0% | 12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.3% | -12.6% | -11.9% | 0.3% |
| Net margin | -36.2% | -19.0% | -17.7% | -4.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -1.0 | -5.3 | 5.0 | -55.5 | -2.7 | 3.6 | 5.0 | -15.4 | -44.4 |
| Price to sales | 0.3 | 0.5 | 0.9 | 0.6 | 0.7 | 0.8 | 0.5 | 0.4 | 1.2 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Apr 2011.
| FY2011 | FY2010 | FY2008 | |
|---|---|---|---|
| Paid in the year | 0.026 | 0.023 | 0.043 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.