A 
0.17
0.00%
Close of 29 Oct 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥346.4m
FY2017FY2025
Net income
CN¥5.6m
FY2017FY2025
Free cash flow
CN¥77.8m
FY2017FY2025
Shareholders' equity
CN¥205.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥346.4m | CN¥260.0m | CN¥294.2m | CN¥304.0m | CN¥351.8m | CN¥210.3m | CN¥191.1m | CN¥173.8m | CN¥116.4m |
| Gross profit | CN¥52.9m | CN¥46.0m | CN¥55.8m | CN¥52.9m | CN¥65.9m | CN¥42.7m | CN¥53.7m | CN¥41.3m | CN¥40.1m |
| Research and development | — | — | — | — | — | — | — | CN¥200,000 | — |
| Operating income | −CN¥3.0m | −CN¥8.1m | −CN¥18.8m | CN¥6.9m | CN¥15.7m | CN¥2.3m | CN¥28.7m | CN¥30.3m | CN¥34.4m |
| Net income | CN¥5.6m | −CN¥3.6m | −CN¥10.9m | CN¥7.7m | CN¥11.8m | CN¥2.9m | CN¥20.0m | CN¥21.2m | CN¥24.8m |
| Diluted earnings per share | 0.01 | -0.00 | -0.01 | 0.01 | 0.02 | 0.00 | 0.04 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥786.5m | CN¥709.3m | CN¥670.7m | CN¥620.8m | CN¥411.0m | CN¥396.7m | CN¥321.5m | CN¥237.4m | CN¥201.9m |
| Cash and short-term investments | CN¥534.4m | CN¥451.7m | CN¥459.1m | CN¥383.9m | CN¥286.2m | CN¥281.0m | CN¥171.6m | CN¥151.0m | CN¥110.9m |
| Total liabilities | CN¥580.9m | CN¥514.2m | CN¥474.5m | CN¥427.1m | CN¥233.9m | CN¥231.2m | CN¥263.9m | CN¥204.4m | CN¥175.0m |
| Debt | CN¥1.3m | CN¥1.4m | CN¥3.1m | CN¥1.4m | CN¥343,000 | CN¥639,000 | CN¥553,000 | — | — |
| Shareholders' equity | CN¥205.6m | CN¥195.1m | CN¥195.5m | CN¥192.6m | CN¥176.1m | CN¥165.5m | CN¥57.6m | CN¥32.1m | CN¥25.8m |
| Shares outstanding | 882m | 742m | 742m | 617m | 622m | 612m | 450m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥78.0m | −CN¥11.9m | CN¥62.6m | CN¥102.6m | CN¥10.7m | CN¥5.7m | CN¥24.8m | CN¥47.9m | CN¥120.0m |
| Capital spending | −CN¥188,000 | −CN¥10,286 | −CN¥286,000 | −CN¥206,000 | −CN¥318,000 | −CN¥93,000 | −CN¥44,000 | −CN¥254,000 | −CN¥8,000 |
| Free cash flow | CN¥77.8m | −CN¥11.9m | CN¥62.3m | CN¥102.4m | CN¥10.4m | CN¥5.6m | CN¥24.8m | CN¥47.6m | CN¥120.0m |
| Dividends paid | — | — | — | — | — | — | −CN¥6.0m | −CN¥16.1m | −CN¥4.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥176.8m | CN¥192.0m | CN¥154.4m | CN¥148.0m | CN¥112.0m | CN¥108.4m | CN¥63.2m | CN¥167.7m |
| Gross profit | CN¥25.2m | CN¥30.1m | CN¥22.9m | CN¥28.1m | CN¥17.9m | CN¥18.4m | CN¥10.8m | CN¥34.3m |
| Operating income | −CN¥1.9m | CN¥286,000 | −CN¥3.3m | −CN¥1.6m | −CN¥6.5m | −CN¥19.7m | −CN¥11.5m | CN¥4.2m |
| Net income | CN¥1.5m | CN¥3.8m | CN¥1.8m | CN¥134,570 | −CN¥3.8m | −CN¥14.6m | −CN¥8.5m | CN¥6.1m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | 0.01 |
| Cash from operations | −CN¥67.0m | CN¥84.0m | −CN¥6.0m | CN¥4.0m | −CN¥16.0m | CN¥26.0m | CN¥13.0m | CN¥36.0m |
| Total assets | CN¥773.4m | CN¥786.5m | CN¥734.4m | CN¥608.0m | CN¥628.5m | CN¥670.7m | CN¥670.7m | CN¥687.9m |
| Cash and short-term investments | CN¥456.0m | CN¥534.4m | CN¥455.5m | CN¥387.2m | CN¥377.5m | CN¥459.1m | CN¥467.6m | CN¥436.4m |
| Debt | CN¥1.4m | CN¥1.3m | CN¥1.9m | CN¥1.2m | CN¥1.7m | CN¥3.1m | — | CN¥1.6m |
| Shareholders' equity | CN¥197.6m | CN¥205.6m | CN¥207.0m | CN¥167.3m | CN¥164.5m | CN¥195.5m | CN¥195.5m | CN¥215.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 10.9% | — |
| Net income | -10.3% | 14.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 17.2% | 17.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | -18.3 | -10.6 | 21.5 | 12.5 | 55.0 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.