W 
1.22
-1.61%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$981.3m
FY2016FY2025
Net income
HK$81.3m
FY2016FY2025
Free cash flow
HK$388.4m
FY2016FY2025
Shareholders' equity
HK$353.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$981.3m | HK$983.2m | HK$976.6m | HK$841.9m | HK$829.9m | HK$531.4m | HK$764.0m | HK$708.4m | HK$644.8m | HK$626.8m |
| Operating income | HK$190.6m | HK$176.7m | HK$176.6m | HK$100.9m | HK$226.6m | HK$51.0m | HK$123.4m | HK$336.4m | HK$290.2m | HK$263.6m |
| Net income | HK$81.3m | HK$68.3m | HK$110.3m | HK$67.4m | HK$170.3m | HK$27.7m | HK$107.7m | HK$95.2m | HK$69.3m | HK$29.1m |
| Diluted earnings per share | 0.12 | 0.10 | 0.16 | 0.10 | 0.25 | 0.04 | 0.16 | 0.13 | 0.11 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.43bn | HK$1.25bn | HK$1.22bn | HK$1.26bn | HK$1.36bn | HK$1.19bn | HK$973.5m | HK$939.2m | HK$897.3m | HK$788.5m |
| Cash and short-term investments | HK$746.5m | HK$485.2m | HK$271.8m | HK$234.9m | HK$370.4m | HK$418.5m | HK$385.6m | HK$376.6m | HK$402.4m | HK$300.5m |
| Total liabilities | HK$1.08bn | HK$934.5m | HK$909.9m | HK$959.2m | HK$999.5m | HK$971.5m | HK$688.5m | HK$650.5m | HK$584.9m | HK$502.4m |
| Debt | HK$170.2m | HK$171.8m | HK$263.2m | HK$289.5m | HK$236.6m | HK$205.0m | HK$13.5m | HK$16.6m | HK$19.5m | HK$22.6m |
| Shareholders' equity | HK$353.6m | HK$311.0m | HK$312.1m | HK$301.1m | HK$352.4m | HK$216.4m | HK$278.1m | HK$281.7m | HK$305.2m | HK$279.0m |
| Shares outstanding | 681m | 681m | 681m | 681m | 681m | 681m | 683m | 717m | 605m | 581m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$403.2m | HK$403.0m | HK$280.1m | HK$186.2m | HK$123.4m | HK$210.8m | HK$165.4m | HK$155.8m | HK$163.4m | HK$86.5m |
| Capital spending | −HK$14.8m | −HK$16.5m | −HK$29.0m | −HK$90.4m | −HK$51.4m | −HK$23.5m | −HK$64.7m | −HK$63.8m | −HK$15.2m | −HK$15.6m |
| Free cash flow | HK$388.4m | HK$386.5m | HK$251.1m | HK$95.8m | HK$71.9m | HK$187.3m | HK$100.7m | HK$92.0m | HK$148.2m | HK$71.0m |
| Dividends paid | −HK$37.4m | −HK$71.5m | −HK$98.7m | −HK$112.3m | −HK$37.4m | −HK$88.5m | −HK$91.9m | −HK$51.0m | −HK$45.8m | −HK$26.7m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$515.8m | HK$489.1m | HK$492.2m | HK$479.8m | HK$503.4m | HK$484.6m | HK$492.0m | HK$453.6m |
| Operating income | HK$89.9m | −HK$21.1m | HK$211.7m | HK$213.4m | HK$62.3m | HK$85.8m | HK$73.2m | HK$57.7m |
| Net income | HK$70.9m | HK$25.6m | HK$55.7m | HK$28.1m | HK$40.1m | HK$53.1m | HK$57.2m | HK$40.8m |
| Diluted earnings per share | 0.10 | 0.04 | 0.08 | 0.04 | 0.06 | 0.08 | 0.08 | 0.06 |
| Cash from operations | HK$232.0m | HK$204.0m | HK$213.0m | HK$178.0m | HK$235.0m | HK$152.0m | HK$131.0m | HK$172.0m |
| Capital spending | −HK$2.0m | −HK$10.0m | −HK$4.0m | −HK$4.0m | −HK$11.0m | −HK$11.0m | −HK$17.0m | −HK$63.0m |
| Free cash flow | HK$230.0m | HK$194.0m | HK$209.0m | HK$174.0m | HK$224.0m | HK$141.0m | HK$114.0m | HK$109.0m |
| Total assets | HK$1.58bn | HK$1.43bn | HK$1.37bn | HK$1.25bn | HK$1.28bn | HK$1.22bn | HK$1.23bn | HK$1.26bn |
| Cash and short-term investments | HK$917.0m | HK$746.5m | HK$632.5m | HK$485.2m | HK$396.0m | HK$271.8m | HK$243.9m | HK$234.9m |
| Debt | HK$85.7m | HK$170.2m | HK$164.6m | HK$171.8m | HK$211.2m | HK$104.0m | HK$283.8m | HK$289.5m |
| Shareholders' equity | HK$410.1m | HK$353.6m | HK$350.7m | HK$311.0m | HK$304.7m | HK$312.1m | HK$309.8m | HK$301.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 13.1% | 3.6% |
| Operating income | 23.6% | 30.2% | -4.6% |
| Net income | 6.4% | 24.0% | 4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.7% | 17.0% | 17.9% | 26.1% |
| Net margin | 7.6% | 8.7% | 10.2% | 10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 8.0 | 8.6 | 14.3 | 7.7 | 20.9 | 7.4 | 7.5 | 8.5 | 11.4 |
| Price to sales | 0.6 | 0.6 | 1.0 | 1.1 | 1.6 | 1.1 | 1.0 | 1.0 | 0.9 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 2 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.055 | 0.105 | 0.145 | 0.33 | 0.055 | 0.13 | 0.135 |
- 2-for-1 split · 10 Mar 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.