S 
0.60
-1.64%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$21.9m
FY2016FY2025
Net income
HK$202.9m
FY2016FY2025
Free cash flow
−HK$2.4m
FY2016FY2025
Shareholders' equity
−HK$136.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$21.9m | HK$40.4m | HK$80.3m | HK$60.2m | HK$199.4m | HK$47.8m | HK$327.1m | HK$73.5m | HK$40.7m | HK$196.8m |
| Operating income | −HK$247.8m | HK$21.8m | −HK$27.7m | −HK$104.5m | −HK$399.9m | −HK$134.4m | HK$188.1m | HK$28.5m | −HK$220.6m | HK$31.5m |
| Net income | HK$202.9m | −HK$28.4m | −HK$45.7m | −HK$135.9m | −HK$399.3m | −HK$162.3m | HK$98.2m | −HK$49.6m | −HK$294.4m | −HK$39.8m |
| Diluted earnings per share | 1.46 | -0.29 | -0.56 | -1.65 | -4.85 | -0.20 | 0.12 | -0.74 | -4.49 | -0.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$190.2m | HK$442.8m | HK$476.5m | HK$566.7m | HK$720.9m | HK$1.02bn | HK$1.17bn | HK$446.5m | HK$342.4m | HK$381.7m |
| Cash and short-term investments | HK$50.5m | HK$38.8m | HK$52.0m | HK$145.4m | HK$290.6m | HK$142.8m | HK$180.4m | HK$132.1m | HK$96.6m | HK$133.0m |
| Total liabilities | HK$326.3m | HK$824.8m | HK$854.8m | HK$897.3m | HK$911.7m | HK$841.9m | HK$865.0m | HK$609.8m | HK$452.9m | HK$317.1m |
| Debt | HK$166.1m | HK$420.6m | HK$443.4m | HK$470.9m | HK$395.5m | HK$513.7m | HK$374.8m | HK$555.9m | HK$364.6m | HK$269.8m |
| Shareholders' equity | −HK$136.1m | −HK$382.0m | −HK$377.7m | −HK$330.2m | −HK$189.8m | HK$207.8m | HK$356.3m | −HK$117.3m | −HK$69.0m | HK$108.4m |
| Shares outstanding | 139m | 98m | 82m | 82m | 82m | 824m | 824m | 67m | 66m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$2.4m | HK$39.7m | −HK$9.1m | −HK$65.6m | HK$106.2m | HK$120,000 | −HK$182.6m | −HK$277.0m | −HK$26.5m | −HK$138.2m |
| Capital spending | — | −HK$20.9m | −HK$14,000 | −HK$17,000 | −HK$866,000 | −HK$1.1m | −HK$1.2m | −HK$1.3m | −HK$4.8m | −HK$963,000 |
| Free cash flow | −HK$2.4m | HK$18.9m | −HK$9.1m | −HK$65.6m | HK$105.4m | −HK$986,000 | −HK$183.8m | −HK$278.3m | −HK$31.3m | −HK$139.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$16.8m | HK$10.2m | HK$11.7m | HK$14.8m | HK$25.6m | HK$36.1m | HK$18.1m | HK$44.2m |
| Operating income | −HK$6.0m | −HK$158.4m | HK$665,000 | HK$6.8m | HK$15.0m | −HK$25.7m | −HK$11.8m | −HK$4.7m |
| Net income | −HK$13.7m | HK$51.9m | HK$151.0m | −HK$17.1m | −HK$11.3m | −HK$20.4m | −HK$10.2m | −HK$25.3m |
| Diluted earnings per share | -0.10 | 0.37 | 1.09 | -0.17 | -0.12 | -0.25 | -0.12 | -0.31 |
| Cash from operations | −HK$12.0m | −HK$8.0m | HK$5.0m | HK$31.0m | HK$8.0m | HK$5.0m | HK$2.0m | −HK$14.0m |
| Capital spending | — | −HK$8.0m | −HK$5.0m | −HK$20.0m | — | — | — | — |
| Free cash flow | — | −HK$16.0m | HK$0 | HK$11.0m | — | — | — | — |
| Total assets | HK$187.1m | HK$190.2m | HK$356.5m | HK$442.8m | HK$463.7m | HK$476.5m | HK$476.5m | HK$505.5m |
| Cash and short-term investments | HK$35.2m | HK$50.5m | HK$37.3m | HK$38.8m | HK$53.4m | HK$52.0m | HK$52.0m | HK$86.4m |
| Debt | HK$241.9m | HK$166.1m | HK$257.4m | HK$420.6m | HK$423.2m | HK$443.4m | HK$441.7m | HK$371.2m |
| Shareholders' equity | −HK$149.5m | −HK$136.1m | −HK$224.7m | −HK$382.0m | −HK$363.9m | −HK$377.7m | −HK$377.7m | −HK$357.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.6% | -14.4% | -19.6% |
| Operating income | 33.4% | 13.0% | 17.6% |
| Net income | — | — | 37.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -362.9% | -176.6% | -198.3% | -71.2% |
| Net margin | 280.1% | -3.5% | -126.4% | -65.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.3 | -4.3 | -4.1 | -2.1 | -1.3 | -45.1 | 90.7 | -19.6 | -4.4 | -11.5 |
| Price to sales | 12.3 | 3.0 | 2.4 | 4.8 | 2.6 | 153.3 | 27.2 | 13.3 | 31.7 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 May 2007.
| FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY1999 | FY1998 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.25 | 0.25 | 0.50 | 1.00 | 1.25 |
- 10-to-1 reverse split · 23 Jul 2024
- 5-to-1 reverse split · 12 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.