C 
0.17
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥85.9m
FY2016FY2025
Net income
−CN¥26.4m
FY2016FY2025
Free cash flow
CN¥6.4m
FY2016FY2025
Shareholders' equity
−CN¥16.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥85.9m | CN¥85.4m | CN¥41.8m | CN¥99.7m | CN¥386.8m | CN¥521.6m | CN¥398.6m | CN¥212.4m | CN¥218.5m | CN¥66.8m |
| Gross profit | CN¥21.8m | CN¥16.9m | CN¥2.9m | CN¥12.9m | CN¥45.3m | −CN¥255.4m | CN¥109.4m | CN¥61.7m | CN¥65.7m | CN¥22.9m |
| Research and development | CN¥7.8m | CN¥2.7m | — | — | — | — | — | — | — | — |
| Operating income | −CN¥25.7m | −CN¥57.7m | −CN¥108.6m | −CN¥46.8m | CN¥9.0m | −CN¥383.8m | CN¥72.5m | CN¥40.0m | CN¥46.3m | CN¥3.1m |
| Net income | −CN¥26.4m | −CN¥59.5m | −CN¥126.6m | −CN¥42.9m | CN¥8.4m | −CN¥396.4m | CN¥59.2m | CN¥38.9m | CN¥38.8m | CN¥3.1m |
| Diluted earnings per share | -0.04 | -0.10 | -0.21 | -0.07 | 0.01 | -0.67 | 0.10 | 0.07 | 0.07 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥239.8m | CN¥266.6m | CN¥326.4m | CN¥483.2m | CN¥536.8m | CN¥499.2m | CN¥401.0m | CN¥211.5m | CN¥163.9m | CN¥82.6m |
| Cash and short-term investments | CN¥3.3m | CN¥4.2m | CN¥5.2m | CN¥1.9m | CN¥6.9m | CN¥37.3m | CN¥26.5m | CN¥6.4m | CN¥16.5m | CN¥11.8m |
| Total liabilities | CN¥256.1m | CN¥256.5m | CN¥257.0m | CN¥286.8m | CN¥286.9m | CN¥256.6m | CN¥270.6m | CN¥151.2m | CN¥138.7m | CN¥101.4m |
| Debt | CN¥6.1m | CN¥9.5m | CN¥11.4m | CN¥1.4m | CN¥8.2m | CN¥11.4m | CN¥33.7m | CN¥5.6m | CN¥8.6m | — |
| Shareholders' equity | −CN¥16.4m | CN¥10.1m | CN¥69.4m | CN¥196.4m | CN¥249.9m | CN¥242.6m | CN¥130.4m | CN¥60.4m | CN¥25.2m | −CN¥18.9m |
| Shares outstanding | 590m | 590m | 590m | 590m | 590m | 590m | 590m | 590m | 590m | 590m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥6.8m | −CN¥2.8m | CN¥12.1m | CN¥2.6m | −CN¥22.8m | −CN¥38.4m | CN¥24.4m | CN¥4.7m | −CN¥11.9m | −CN¥4.9m |
| Capital spending | −CN¥410,000 | −CN¥670,000 | −CN¥4.4m | −CN¥2.3m | −CN¥7.2m | −CN¥6.8m | −CN¥7.5m | −CN¥5.8m | −CN¥1.1m | −CN¥4.8m |
| Free cash flow | CN¥6.4m | −CN¥3.5m | CN¥7.7m | CN¥353,000 | −CN¥30.1m | −CN¥45.2m | CN¥16.9m | −CN¥1.1m | −CN¥13.0m | −CN¥9.7m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥62.3m | CN¥23.6m | CN¥48.8m | CN¥36.6m | CN¥9.7m | CN¥117.4m | CN¥41.5m | CN¥102.6m |
| Gross profit | CN¥13.1m | CN¥2.4m | CN¥11.6m | CN¥5.3m | −CN¥7.3m | CN¥15.2m | CN¥3.7m | −CN¥2.8m |
| Operating income | −CN¥18.5m | −CN¥7.2m | −CN¥56.1m | −CN¥1.6m | −CN¥93.0m | −CN¥56.7m | −CN¥8.7m | −CN¥25.4m |
| Net income | −CN¥18.5m | −CN¥7.9m | −CN¥56.7m | −CN¥2.8m | −CN¥110.0m | −CN¥50.5m | −CN¥8.7m | −CN¥21.9m |
| Diluted earnings per share | -0.03 | -0.01 | -0.10 | -0.00 | -0.19 | -0.09 | -0.01 | -0.04 |
| Cash from operations | — | CN¥9.0m | — | — | — | — | — | — |
| Total assets | CN¥239.8m | CN¥244.8m | CN¥266.6m | CN¥313.1m | CN¥326.4m | CN¥410.6m | CN¥432.3m | CN¥456.1m |
| Cash and short-term investments | CN¥3.3m | CN¥1.1m | CN¥4.2m | CN¥6.4m | — | CN¥1.6m | CN¥2.3m | CN¥5.9m |
| Debt | CN¥6.1m | CN¥8.1m | CN¥9.5m | CN¥11.9m | CN¥7.0m | CN¥1.1m | CN¥7.2m | CN¥7.0m |
| Shareholders' equity | −CN¥16.4m | CN¥2.2m | CN¥10.1m | CN¥67.7m | CN¥69.4m | CN¥166.9m | CN¥204.5m | CN¥212.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | -30.3% | 3.4% |
| Operating income | -18.1% | -41.8% | 0.1% |
| Net income | -15.0% | -41.8% | 0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 17.4% | -12.7% | 5.1% |
| Operating margin | -48.7% | -76.3% | -50.2% | -21.9% |
| Net margin | -50.1% | -81.6% | -52.7% | -24.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -1.0 | -0.5 | -1.4 | 11.3 | -0.2 |
| Price to sales | 1.1 | 0.7 | 1.5 | 0.6 | 0.3 | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.