H 
2,740
+13.93%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩69.56bn
FY2016FY2025
Net income
−₩9.23bn
FY2016FY2025
Free cash flow
−₩18.24bn
FY2016FY2025
Shareholders' equity
₩150.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩69.56bn | ₩54.93bn | ₩52.59bn | ₩48.13bn | ₩43.59bn | ₩42.93bn | ₩58.97bn | ₩43.58bn | ₩17.15bn | ₩17.71bn |
| Research and development | — | — | — | ₩63.4m | — | — | — | ₩10.8m | ₩1.13bn | ₩1.13bn |
| Operating income | −₩3.53bn | −₩21.95bn | −₩8.04bn | −₩8.33bn | −₩11.09bn | −₩11.27bn | −₩10.92bn | ₩5.61bn | −₩4.61bn | −₩5.07bn |
| Net income | −₩9.23bn | −₩22.79bn | −₩2.30bn | −₩11.35bn | −₩17.20bn | −₩16.90bn | −₩16.42bn | ₩4.57bn | −₩4.82bn | −₩5.20bn |
| Diluted earnings per share | -104.66 | -272.18 | -30.48 | -179.22 | -267.77 | -634.46 | -664.87 | 189.18 | -210.97 | -243.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩228.66bn | ₩219.79bn | ₩200.79bn | ₩187.64bn | ₩189.71bn | ₩121.94bn | ₩139.52bn | ₩107.66bn | ₩62.71bn | ₩51.65bn |
| Cash and short-term investments | — | ₩37.77bn | ₩32.35bn | ₩63.95bn | ₩100.51bn | ₩28.79bn | ₩48.15bn | ₩16.85bn | ₩5.91bn | ₩4.58bn |
| Total liabilities | ₩54.79bn | ₩62.33bn | ₩29.28bn | ₩70.94bn | ₩71.03bn | ₩32.58bn | ₩75.58bn | ₩38.99bn | ₩24.27bn | ₩17.77bn |
| Debt | ₩25.36bn | ₩23.35bn | ₩10.02bn | ₩52.13bn | ₩51.13bn | ₩13.33bn | ₩48.77bn | ₩8.85bn | ₩14.12bn | ₩10.30bn |
| Shareholders' equity | ₩150.25bn | ₩157.46bn | ₩160.47bn | ₩116.71bn | ₩118.68bn | ₩89.35bn | ₩63.94bn | ₩68.66bn | ₩38.44bn | ₩33.88bn |
| Shares outstanding | 88m | 84m | 76m | 63m | 64m | 27m | 25m | 24m | 23m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩8.18bn | ₩1.29bn | ₩3.33bn | −₩8.81bn | −₩11.27bn | −₩11.65bn | −₩5.54bn | −₩3.53bn | −₩4.66bn | −₩2.72bn |
| Capital spending | −₩10.07bn | −₩8.74bn | −₩5.76bn | −₩3.40bn | −₩822.9m | −₩85.5m | −₩555.6m | −₩222.7m | −₩188.9m | −₩10.81bn |
| Free cash flow | −₩18.24bn | −₩7.45bn | −₩2.43bn | −₩12.20bn | −₩12.09bn | −₩11.74bn | −₩6.10bn | −₩3.75bn | −₩4.85bn | −₩13.53bn |
| Dividends paid | — | — | — | — | — | — | −₩46.6m | −₩24.3m | −₩77.7m | −₩123.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩12.56bn | ₩13.05bn | ₩22.78bn | ₩16.06bn | ₩15.67bn | ₩15.05bn | ₩16.46bn | ₩14.05bn |
| Operating income | — | −₩4.04bn | ₩4.09bn | −₩5.38bn | −₩665.8m | −₩3.13bn | ₩2.04bn | −₩970.3m |
| Net income | −₩8.87bn | −₩4.32bn | ₩642.7m | −₩5.48bn | ₩66.7m | −₩4.46bn | ₩1.88bn | −₩2.56bn |
| Diluted earnings per share | -100.57 | -49.00 | 7.29 | -62.16 | 0.76 | -53.23 | 22.43 | -30.58 |
| Cash from operations | −₩3.14bn | −₩2.66bn | ₩1.10bn | ₩820.0m | −₩5.91bn | −₩4.19bn | ₩1.29bn | −₩14.11bn |
| Capital spending | −₩1.95bn | −₩733.0m | −₩819.0m | −₩3.90bn | −₩2.86bn | −₩2.48bn | −₩8.73bn | −₩6.38bn |
| Free cash flow | −₩5.10bn | −₩3.39bn | ₩279.0m | −₩3.08bn | −₩8.77bn | −₩6.66bn | −₩7.45bn | −₩20.49bn |
| Total assets | ₩220.71bn | ₩229.36bn | ₩228.66bn | ₩227.44bn | ₩211.33bn | ₩224.48bn | ₩219.79bn | ₩204.18bn |
| Cash and short-term investments | — | — | — | — | — | ₩29.67bn | ₩37.77bn | ₩29.95bn |
| Debt | — | ₩15.94bn | ₩25.36bn | ₩9.44bn | ₩4.47bn | ₩10.61bn | ₩5.37bn | ₩17.45bn |
| Shareholders' equity | ₩144.01bn | ₩151.25bn | ₩150.25bn | ₩146.48bn | ₩150.72bn | ₩153.62bn | ₩157.46bn | ₩146.68bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -5.1% | -40.0% | -15.3% | -17.3% | -25.4% | -26.2% | — | — | — | — | — |
| Net margin | -13.3% | -41.5% | -4.4% | -23.6% | -39.5% | -39.4% | — | — | — | — | — |
| Return on equity | -6.1% | -14.5% | -1.4% | -9.7% | -14.5% | -18.9% | — | — | — | — | — |
| Return on assets | -4.0% | -10.4% | -1.1% | -6.1% | -9.1% | -13.9% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -6.4% | -9.2% | — | — | — |
| Revenue growth | 26.6% | 4.5% | 9.3% | 10.4% | 1.5% | -27.2% | — | — | — | — | — |
| Earnings growth | -59.5% | 890.1% | -79.7% | -34.0% | 1.7% | 2.9% | — | — | — | — | — |
| Current ratio | 2.84x | 1.70x | 1.86x | 1.36x | 2.00x | 2.06x | — | — | — | — | — |
| Debt to equity | 0.17x | 0.03x | 0.01x | 0.02x | 0.00x | 0.00x | — | — | — | — | — |
| Equity ratio | 65.7% | 71.6% | 79.9% | 62.2% | 62.6% | 73.3% | — | — | — | — | — |
| Interest coverage | -1.84x | -11.17x | -7.23x | -1.56x | -9.55x | -2.65x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | 0.1% | — | — | 0.0% | 6.6% | 6.4% | 2.4% | 4.5% |
| Buybacks as a share of market value | — | — | — | — | — | — | -5.9% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.1% | 10.1% | 15.3% |
| Operating income | -24.9% | -20.7% | 1.1% |
| Net income | -6.7% | -11.4% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -20.5% | -18.6% | -20.6% | -17.7% |
| Net margin | -25.7% | -20.3% | -25.6% | -22.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -27.3 | -39.0 | -130.5 | -27.4 | -22.4 | -19.5 | -19.9 | 63.1 | -70.6 | -28.9 |
| Price to sales | 3.6 | 16.2 | 5.7 | 6.5 | 8.8 | 7.7 | 5.5 | 6.6 | 19.8 | 8.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 21-for-20 split · 12 Mar 2026
- 21-for-20 split · 14 Jan 2025
- 207-for-200 split · 27 Dec 2023
- 2-for-1 split · 15 Mar 2023
- 207-for-200 split · 28 Dec 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.