J 
0.33
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥821.2m
FY2017FY2025
Net income
CN¥129.1m
FY2017FY2025
Free cash flow
CN¥32.2m
FY2017FY2025
Shareholders' equity
−CN¥1.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥821.2m | CN¥736.0m | CN¥744.1m | CN¥809.8m | CN¥703.3m | CN¥527.2m | CN¥389.9m | CN¥283.9m | CN¥209.8m |
| Gross profit | CN¥231.2m | CN¥206.5m | CN¥207.5m | CN¥239.9m | CN¥221.2m | CN¥160.4m | CN¥93.2m | CN¥67.6m | CN¥45.8m |
| Operating income | CN¥70.7m | CN¥56.5m | CN¥60.7m | CN¥13.5m | CN¥120.2m | CN¥83.0m | CN¥62.8m | CN¥47.5m | CN¥32.1m |
| Net income | CN¥129.1m | CN¥7.0m | −CN¥69.3m | −CN¥569.4m | CN¥86.1m | CN¥56.1m | CN¥43.0m | CN¥30.7m | CN¥18.3m |
| Diluted earnings per share | 0.21 | 0.01 | -0.11 | -0.93 | 0.14 | 0.12 | 0.07 | 0.05 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥710.9m | CN¥587.1m | CN¥537.2m | CN¥515.9m | CN¥1.05bn | CN¥806.5m | CN¥728.1m | CN¥559.1m | CN¥176.2m |
| Cash and short-term investments | CN¥35.6m | CN¥115.9m | CN¥41.2m | CN¥19.5m | CN¥541.5m | CN¥529.5m | CN¥32.3m | CN¥28.6m | CN¥21.7m |
| Total liabilities | CN¥689.6m | CN¥679.7m | CN¥633.0m | CN¥545.1m | CN¥514.0m | CN¥362.3m | CN¥589.8m | CN¥472.6m | CN¥180.2m |
| Debt | CN¥14.6m | CN¥21.0m | CN¥25.6m | CN¥35.4m | CN¥46.6m | CN¥1.8m | CN¥2.2m | CN¥429,391 | CN¥615,000 |
| Shareholders' equity | −CN¥1.4m | −CN¥111.8m | −CN¥118.8m | −CN¥49.5m | CN¥519.9m | CN¥429.5m | CN¥129.5m | CN¥86.5m | −CN¥4.1m |
| Shares outstanding | 612m | 612m | 612m | 612m | 612m | 459m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥35.6m | CN¥31.4m | CN¥41.9m | CN¥44.9m | CN¥88.3m | CN¥42.0m | CN¥44.3m | CN¥99.2m | −CN¥3.4m |
| Capital spending | −CN¥3.4m | −CN¥3.1m | −CN¥8.8m | −CN¥7.1m | −CN¥10.7m | −CN¥9.5m | −CN¥8.1m | −CN¥2.4m | −CN¥4.2m |
| Free cash flow | CN¥32.2m | CN¥28.3m | CN¥33.1m | CN¥37.8m | CN¥77.6m | CN¥32.5m | CN¥36.3m | CN¥96.7m | −CN¥7.6m |
| Dividends paid | — | — | — | — | −CN¥27.9m | −CN¥145.7m | −CN¥145.7m | −CN¥145.7m | −CN¥170.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥409.5m | CN¥404.2m | CN¥417.0m | CN¥363.8m | CN¥372.3m | CN¥372.1m | CN¥434.1m | CN¥389.2m |
| Gross profit | CN¥129.8m | CN¥97.9m | CN¥133.3m | CN¥81.4m | CN¥125.1m | CN¥103.7m | CN¥121.0m | CN¥109.5m |
| Operating income | CN¥47.9m | −CN¥28.7m | CN¥99.4m | CN¥34.9m | CN¥96.3m | CN¥26.8m | CN¥97.7m | −CN¥103.0m |
| Net income | CN¥14.9m | −CN¥11.0m | CN¥140.1m | −CN¥47.2m | CN¥54.1m | −CN¥34.7m | −CN¥40.5m | −CN¥743.6m |
| Diluted earnings per share | 0.02 | -0.02 | 0.23 | -0.08 | 0.09 | -0.06 | -0.07 | -1.22 |
| Cash from operations | — | CN¥41.0m | −CN¥7.0m | CN¥9.0m | CN¥25.0m | CN¥24.0m | CN¥20.0m | CN¥44.0m |
| Capital spending | — | — | −CN¥1.0m | — | −CN¥4.0m | −CN¥5.0m | −CN¥4.0m | −CN¥7.0m |
| Free cash flow | — | — | −CN¥8.0m | — | CN¥21.0m | CN¥19.0m | CN¥16.0m | CN¥37.0m |
| Total assets | CN¥684.7m | CN¥710.9m | CN¥685.6m | CN¥587.1m | CN¥555.7m | CN¥537.2m | CN¥614.4m | CN¥601.9m |
| Cash and short-term investments | CN¥55.2m | CN¥35.6m | CN¥44.1m | CN¥115.9m | CN¥54.1m | CN¥41.2m | CN¥35.4m | CN¥22.7m |
| Debt | CN¥457,915 | CN¥15.0m | CN¥46.4m | CN¥21.0m | CN¥20.7m | CN¥25.6m | CN¥11.4m | CN¥11.4m |
| Shareholders' equity | CN¥27.0m | −CN¥1.4m | CN¥9.6m | −CN¥111.8m | −CN¥64.7m | −CN¥118.8m | −CN¥98.2m | −CN¥57.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 9.2% | — |
| Operating income | 73.7% | -3.2% | — |
| Net income | — | 18.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.1% | 28.5% | 29.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 2.2 | 47.0 | -2.1 | -0.6 | 6.3 | 8.2 |
| Price to sales | 0.3 | 0.5 | 0.2 | 0.4 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jun 2021.
| FY2021 | |
|---|---|
| Paid in the year | 0.064 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.