G 
6.00
+9.09%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$236.4m
FY2015FY2024
Net income
−HK$251.3m
FY2015FY2024
Free cash flow
HK$61.5m
FY2015FY2024
Shareholders' equity
HK$238.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$236.4m | HK$264.5m | HK$139.3m | HK$543.3m | HK$1.14bn | HK$3.5m | HK$68.0m | HK$178.6m | HK$6.3m | HK$3.8m |
| Operating income | −HK$89.0m | −HK$3.3m | −HK$219.3m | −HK$97.7m | HK$433.9m | −HK$48.7m | −HK$15.4m | −HK$19.9m | −HK$39.7m | −HK$32.4m |
| Net income | −HK$251.3m | −HK$47.0m | −HK$392.6m | −HK$224.3m | HK$34.7m | −HK$101.2m | HK$193.3m | HK$128.0m | HK$19.2m | HK$457.9m |
| Diluted earnings per share | -20.52 | -3.84 | -32.06 | -18.31 | 0.12 | -0.41 | 0.78 | 0.72 | 0.19 | 4.98 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$2.14bn | HK$2.63bn | HK$2.82bn | HK$3.75bn | HK$4.28bn | HK$4.58bn | HK$4.16bn | HK$2.61bn | HK$1.68bn | HK$1.63bn |
| Cash and short-term investments | HK$44.0m | HK$40.9m | HK$25.4m | HK$51.6m | HK$60.6m | HK$164.1m | HK$127.7m | HK$5.9m | HK$13.4m | HK$11.6m |
| Total liabilities | HK$1.90bn | HK$2.13bn | HK$2.25bn | HK$2.71bn | HK$3.04bn | HK$3.45bn | HK$2.92bn | HK$1.61bn | HK$996.5m | HK$949.7m |
| Debt | HK$691.6m | HK$734.9m | HK$739.5m | HK$777.5m | HK$792.6m | HK$764.0m | HK$1.01bn | HK$181.9m | HK$11.0m | HK$5.7m |
| Shareholders' equity | HK$238.3m | HK$506.7m | HK$569.1m | HK$1.04bn | HK$1.24bn | HK$1.13bn | HK$1.24bn | HK$1.00bn | HK$684.3m | HK$676.9m |
| Shares outstanding | 12m | 12m | 12m | 12m | 336m | 245m | 245m | 179m | 99m | 92m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$61.6m | HK$16.7m | −HK$72.1m | HK$140.2m | HK$43.0m | HK$594.6m | −HK$438.4m | HK$4.1m | HK$7.5m | −HK$17.5m |
| Capital spending | −HK$82,000 | −HK$1.4m | −HK$1.1m | −HK$2.7m | −HK$5.8m | −HK$1.8m | −HK$2.5m | −HK$142,000 | −HK$180,000 | −HK$3.2m |
| Free cash flow | HK$61.5m | HK$15.3m | −HK$73.2m | HK$137.5m | HK$37.3m | HK$592.8m | −HK$440.9m | HK$4.0m | HK$7.3m | −HK$20.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$148.8m | HK$142.7m | HK$93.7m | HK$154.2m | HK$110.3m | HK$139.3m | HK$74.2m | HK$288.2m |
| Operating income | −HK$24.7m | −HK$333.7m | −HK$8.3m | HK$50.9m | −HK$11.9m | −HK$219.3m | −HK$566.5m | −HK$445.6m |
| Net income | −HK$6.1m | −HK$225.5m | −HK$25.8m | −HK$16.0m | −HK$31.1m | −HK$392.6m | −HK$318.5m | −HK$231.3m |
| Diluted earnings per share | -0.50 | -18.41 | -2.11 | -1.30 | -2.54 | -32.06 | -1.30 | -0.94 |
| Cash from operations | HK$84.0m | HK$30.0m | HK$31.0m | HK$16.0m | — | −HK$93.0m | HK$21.0m | −HK$40.0m |
| Capital spending | — | — | — | — | — | — | −HK$1.0m | −HK$1.0m |
| Free cash flow | — | — | — | — | — | — | HK$20.0m | −HK$41.0m |
| Total assets | HK$1.94bn | HK$2.14bn | HK$2.51bn | HK$2.63bn | HK$2.67bn | HK$2.82bn | HK$3.11bn | HK$3.75bn |
| Cash and short-term investments | HK$67.9m | HK$44.0m | HK$35.4m | HK$40.9m | HK$66.5m | HK$25.4m | HK$59.3m | HK$51.6m |
| Debt | HK$252.2m | HK$286.3m | HK$397.1m | HK$461.4m | HK$449.9m | HK$529.0m | HK$579.3m | HK$453.3m |
| Shareholders' equity | HK$217.2m | HK$238.3m | HK$467.6m | HK$506.7m | HK$511.5m | HK$569.1m | HK$676.0m | HK$1.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.2% | 131.7% | 53.0% |
| Operating income | -3.1% | 12.8% | 4.3% |
| Net income | 3.9% | 20.0% | 14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.4% | -34.6% | -1.0% | -7.3% |
| Net margin | -59.6% | -77.3% | -42.2% | -9.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -0.5 | -0.2 | -0.8 | 174.5 | -49.4 | 31.9 | 49.3 | 309.5 | 10.7 |
| Price to sales | 0.3 | 0.1 | 0.5 | 0.3 | 5.3 | — | 90.8 | 35.3 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Jun 2005.
| FY2005 | |
|---|---|
| Paid in the year | 8.00 |
- 20-to-1 reverse split · 30 Apr 2024
- 10-to-1 reverse split · 25 Jan 2021
- 5-to-1 reverse split · 9 Apr 2014
- 5-for-1 split · 3 Jul 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.