E 
0.10
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥855.1m
FY2016FY2025
Net income
CN¥10.1m
FY2016FY2025
Free cash flow
CN¥60.3m
FY2016FY2025
Shareholders' equity
CN¥207.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥855.1m | CN¥968.8m | CN¥697.4m | CN¥581.9m | CN¥684.7m | CN¥590.8m | CN¥677.4m | CN¥612.1m | CN¥468.4m | CN¥327.3m |
| Gross profit | CN¥103.9m | CN¥96.1m | CN¥84.8m | CN¥64.6m | CN¥87.3m | CN¥61.0m | CN¥71.2m | CN¥76.5m | CN¥58.5m | CN¥37.9m |
| Research and development | CN¥31.6m | CN¥34.2m | CN¥30.5m | CN¥33.0m | CN¥30.0m | CN¥16.9m | CN¥16.5m | CN¥18.5m | CN¥10.6m | CN¥3.8m |
| Operating income | CN¥10.9m | CN¥11.5m | CN¥1.7m | −CN¥29.8m | CN¥13.8m | CN¥11.7m | CN¥26.6m | CN¥32.2m | CN¥26.5m | CN¥15.5m |
| Net income | CN¥10.1m | CN¥6.9m | CN¥5.2m | −CN¥23.8m | CN¥16.6m | CN¥13.7m | CN¥21.0m | CN¥27.1m | CN¥22.4m | CN¥11.9m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥388.5m | CN¥374.4m | CN¥372.1m | CN¥276.5m | CN¥376.2m | CN¥314.7m | CN¥176.6m | CN¥189.1m | CN¥136.7m | CN¥183.6m |
| Cash and short-term investments | CN¥105.5m | CN¥80.9m | CN¥17.8m | CN¥51.6m | CN¥140.8m | CN¥90.1m | CN¥20.4m | CN¥14.0m | CN¥14.1m | CN¥46.4m |
| Total liabilities | CN¥181.4m | CN¥202.6m | CN¥208.2m | CN¥118.2m | CN¥167.8m | CN¥151.4m | CN¥94.3m | CN¥124.0m | CN¥92.5m | CN¥157.4m |
| Debt | CN¥6.8m | CN¥35.3m | CN¥47.3m | CN¥21.9m | CN¥6.3m | CN¥2.9m | CN¥6.7m | CN¥11.0m | CN¥13.6m | CN¥62.7m |
| Shareholders' equity | CN¥207.1m | CN¥171.8m | CN¥163.9m | CN¥158.4m | CN¥208.4m | CN¥163.3m | CN¥82.3m | CN¥65.2m | CN¥44.2m | CN¥26.2m |
| Shares outstanding | 2,045m | 2,045m | 2,045m | 2,045m | 2,000m | 2,000m | 2,000m | 2,045m | 2,045m | 2,045m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥60.4m | CN¥80.5m | −CN¥66.4m | −CN¥79.7m | CN¥12.4m | CN¥30.5m | CN¥10.1m | CN¥12.6m | CN¥21.8m | −CN¥902,000 |
| Capital spending | −CN¥66,235 | −CN¥30,793 | −CN¥23,095 | −CN¥332,741 | −CN¥146,269 | −CN¥368,666 | −CN¥1.2m | −CN¥61,000 | −CN¥46,000 | −CN¥401,000 |
| Free cash flow | CN¥60.3m | CN¥80.5m | −CN¥66.5m | −CN¥80.0m | CN¥12.3m | CN¥30.1m | CN¥8.9m | CN¥12.5m | CN¥21.7m | −CN¥1.3m |
| Dividends paid | −CN¥3.3m | — | — | −CN¥2.7m | — | — | — | −CN¥12.9m | −CN¥4.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥554.7m | CN¥627.3m | CN¥227.9m | CN¥538.0m | CN¥314.5m | CN¥434.2m | CN¥251.8m | CN¥291.0m |
| Gross profit | CN¥47.1m | CN¥76.9m | CN¥27.0m | CN¥43.2m | CN¥25.2m | CN¥53.3m | CN¥30.9m | CN¥38.7m |
| Operating income | CN¥1.0m | CN¥5.7m | CN¥5.2m | CN¥2.6m | CN¥1.5m | CN¥3.6m | CN¥4.3m | −CN¥5.6m |
| Net income | CN¥1.3m | CN¥4.7m | CN¥5.5m | CN¥225,819 | CN¥132,000 | CN¥6.7m | CN¥3.9m | −CN¥249,948 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
| Cash from operations | −CN¥21.0m | CN¥31.0m | CN¥30.0m | −CN¥74.0m | — | CN¥154.0m | CN¥90.0m | −CN¥28.0m |
| Total assets | CN¥461.2m | CN¥388.5m | CN¥341.1m | CN¥374.4m | CN¥437.6m | CN¥503.3m | CN¥588.4m | CN¥372.1m |
| Cash and short-term investments | CN¥138.0m | CN¥105.5m | CN¥71.3m | CN¥80.9m | CN¥94.6m | CN¥150.3m | CN¥175.8m | CN¥17.8m |
| Debt | CN¥49.0m | CN¥10.2m | CN¥2.3m | CN¥35.3m | CN¥40.0m | CN¥33.2m | CN¥36.3m | CN¥47.3m |
| Shareholders' equity | CN¥207.4m | CN¥207.1m | CN¥207.6m | CN¥171.8m | CN¥200.8m | CN¥170.6m | CN¥199.5m | CN¥163.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 7.7% | — |
| Operating income | — | -1.3% | — |
| Net income | — | -5.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 11.3% | 11.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 25.3 | 18.3 | 24.9 | -6.0 | 10.7 | 12.6 |
| Price to sales | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 May 2025.
| FY2025 | FY2022 | |
|---|---|---|
| Paid in the year | 0.002 | 0.002 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.