H 
0.04
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥139.4m
FY2016FY2025
Net income
−CN¥93.4m
FY2016FY2025
Free cash flow
−CN¥17.7m
FY2016FY2025
Shareholders' equity
CN¥891.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥139.4m | CN¥133.8m | CN¥178.0m | CN¥177.0m | CN¥323.5m | CN¥727.8m | CN¥818.7m | CN¥898.3m | CN¥918.3m | CN¥902.0m |
| Gross profit | CN¥68.2m | CN¥69.5m | CN¥86.8m | CN¥69.7m | CN¥194.6m | CN¥477.1m | CN¥638.0m | CN¥682.3m | CN¥626.4m | CN¥567.4m |
| Operating income | −CN¥104.5m | −CN¥104.8m | −CN¥107.2m | −CN¥178.5m | −CN¥127.8m | −CN¥76.3m | CN¥84.1m | CN¥147.7m | CN¥101.6m | CN¥80.2m |
| Net income | −CN¥93.4m | −CN¥93.8m | −CN¥122.2m | −CN¥216.2m | −CN¥151.8m | −CN¥122.2m | CN¥19.9m | CN¥60.2m | CN¥54.9m | CN¥45.4m |
| Diluted earnings per share | -0.03 | -0.03 | -0.04 | -0.07 | -0.05 | -0.04 | 0.01 | 0.02 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.10bn | CN¥996.5m | CN¥1.32bn | CN¥1.47bn | CN¥1.75bn | CN¥1.98bn | CN¥2.20bn | CN¥2.14bn | CN¥2.08bn | CN¥2.38bn |
| Cash and short-term investments | CN¥331.2m | CN¥285.8m | CN¥475.2m | CN¥496.8m | CN¥556.8m | CN¥702.3m | CN¥762.4m | CN¥798.2m | CN¥761.6m | CN¥683.3m |
| Total liabilities | CN¥212.8m | CN¥162.9m | CN¥193.6m | CN¥200.4m | CN¥258.1m | CN¥326.9m | CN¥385.8m | CN¥362.2m | CN¥341.0m | CN¥726.3m |
| Debt | CN¥22.2m | CN¥8.0m | CN¥10.8m | CN¥11.7m | CN¥27.7m | CN¥41.7m | CN¥47.5m | — | — | CN¥384.6m |
| Shareholders' equity | CN¥891.5m | CN¥832.3m | CN¥1.13bn | CN¥1.26bn | CN¥1.49bn | CN¥1.66bn | CN¥1.81bn | CN¥1.78bn | CN¥1.74bn | CN¥1.66bn |
| Shares outstanding | 3,445m | 3,391m | 3,283m | 3,283m | 3,283m | 3,310m | 3,390m | 3,425m | 3,428m | 3,435m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥15.1m | −CN¥20.8m | −CN¥8.6m | −CN¥31.5m | −CN¥72.6m | CN¥127.3m | CN¥27.7m | CN¥52.1m | CN¥71.3m | CN¥116.9m |
| Capital spending | −CN¥2.7m | −CN¥1.6m | −CN¥4.0m | −CN¥15.9m | −CN¥31.8m | −CN¥25.5m | −CN¥32.9m | −CN¥50.6m | −CN¥3.4m | −CN¥41.1m |
| Free cash flow | −CN¥17.7m | −CN¥22.4m | −CN¥12.6m | −CN¥47.4m | −CN¥104.4m | CN¥101.8m | −CN¥5.2m | CN¥1.5m | CN¥67.9m | CN¥75.7m |
| Dividends paid | — | −CN¥48.6m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥72.1m | CN¥72.1m | CN¥67.3m | CN¥63.3m | CN¥70.5m | CN¥80.5m | CN¥113.7m | CN¥84.9m |
| Gross profit | CN¥50.0m | CN¥32.4m | CN¥35.8m | CN¥26.9m | CN¥42.6m | CN¥25.7m | CN¥71.3m | CN¥5.6m |
| Operating income | −CN¥5.1m | −CN¥53.2m | −CN¥51.3m | −CN¥63.0m | −CN¥41.8m | −CN¥64.8m | −CN¥35.9m | −CN¥124.4m |
| Net income | −CN¥12.1m | −CN¥47.4m | −CN¥46.1m | −CN¥57.4m | −CN¥36.3m | −CN¥63.8m | −CN¥68.1m | −CN¥178.4m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.05 |
| Cash from operations | CN¥7.0m | −CN¥18.0m | −CN¥3.0m | −CN¥21.0m | CN¥1.0m | −CN¥19.0m | CN¥11.0m | −CN¥13.0m |
| Capital spending | −CN¥2.0m | −CN¥1.0m | — | — | — | −CN¥2.0m | — | −CN¥11.0m |
| Free cash flow | CN¥5.0m | −CN¥19.0m | — | — | — | −CN¥21.0m | — | −CN¥24.0m |
| Total assets | CN¥1.08bn | CN¥1.10bn | CN¥1.15bn | CN¥996.5m | CN¥1.11bn | CN¥1.32bn | CN¥1.42bn | CN¥1.26bn |
| Cash and short-term investments | CN¥333.8m | CN¥331.2m | CN¥440.9m | CN¥285.8m | CN¥362.7m | CN¥475.2m | CN¥533.0m | CN¥448.2m |
| Debt | CN¥4.6m | CN¥20.8m | CN¥7.9m | CN¥8.0m | CN¥10.5m | CN¥10.8m | CN¥15.4m | CN¥10.1m |
| Shareholders' equity | CN¥838.8m | CN¥891.5m | CN¥943.1m | CN¥832.3m | CN¥880.7m | CN¥1.13bn | CN¥1.21bn | CN¥1.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | -28.1% | -18.0% |
| Operating income | -16.3% | 6.5% | — |
| Net income | -24.4% | -5.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.4% | 46.8% | 57.5% | 66.5% |
| Operating margin | -76.6% | -78.8% | -41.6% | -2.5% |
| Net margin | -68.5% | -83.7% | -47.6% | -8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -2.4 | -1.1 | -2.2 | -4.3 | -2.4 | 14.5 | 6.1 | 9.0 | 14.5 |
| Price to sales | 0.6 | 1.6 | 0.8 | 2.7 | 2.0 | 0.4 | 0.3 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jul 2024.
| FY2024 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.002 | 0.018 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.