K 
8,050
-4.17%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩212.25bn
FY2016FY2025
Net income
−₩6.11bn
FY2016FY2025
Free cash flow
₩30.64bn
FY2016FY2025
Shareholders' equity
₩34.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩212.25bn | ₩224.42bn | ₩139.21bn | ₩71.38bn | ₩44.16bn | ₩38.35bn | ₩42.55bn | ₩85.91bn | ₩82.03bn | ₩42.29bn |
| Research and development | — | — | — | — | — | — | — | — | ₩2.30bn | ₩2.03bn |
| Operating income | −₩6.10bn | ₩6.76bn | ₩6.95bn | ₩2.62bn | ₩3.15bn | −₩8.75bn | −₩17.89bn | ₩219.9m | −₩5.86bn | −₩1.46bn |
| Net income | −₩6.11bn | ₩1.03bn | ₩4.40bn | ₩3.46bn | ₩5.80bn | −₩11.88bn | −₩33.19bn | ₩1.98bn | −₩6.21bn | −₩1.06bn |
| Diluted earnings per share | -234.05 | 39.53 | 168.29 | 132.30 | 221.95 | -654.21 | -1,902.63 | 128.69 | -407.28 | -69.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩146.64bn | ₩163.88bn | ₩171.53bn | ₩84.44bn | ₩41.54bn | ₩32.97bn | ₩56.30bn | ₩93.85bn | ₩93.18bn | ₩77.19bn |
| Cash and short-term investments | — | ₩8.19bn | ₩2.71bn | ₩3.32bn | ₩13.83bn | ₩9.02bn | ₩10.12bn | ₩26.36bn | ₩20.11bn | ₩23.05bn |
| Total liabilities | ₩82.60bn | ₩123.40bn | ₩129.01bn | ₩52.12bn | ₩12.94bn | ₩15.87bn | ₩35.48bn | ₩45.56bn | ₩47.07bn | ₩24.53bn |
| Debt | ₩19.58bn | ₩51.42bn | ₩60.67bn | ₩26.70bn | ₩4.08bn | ₩5.61bn | ₩18.63bn | ₩24.44bn | ₩10.01bn | ₩10.00bn |
| Shareholders' equity | ₩34.50bn | ₩40.49bn | ₩39.02bn | ₩32.32bn | ₩28.59bn | ₩17.10bn | ₩20.82bn | ₩48.28bn | ₩46.11bn | ₩52.66bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 18m | 17m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩34.82bn | −₩56.7m | −₩17.62bn | −₩3.89bn | −₩4.49bn | −₩4.48bn | ₩6.96bn | −₩10.17bn | −₩3.71bn | −₩15.78bn |
| Capital spending | −₩4.18bn | −₩7.23bn | −₩16.11bn | −₩14.27bn | −₩514.6m | −₩388.1m | −₩5.98bn | −₩50.8m | −₩1.20bn | −₩2.35bn |
| Free cash flow | ₩30.64bn | −₩7.29bn | −₩33.73bn | −₩18.15bn | −₩5.01bn | −₩4.87bn | ₩983.2m | −₩10.22bn | −₩4.91bn | −₩18.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩47.48bn | ₩52.18bn | ₩50.70bn | ₩37.25bn | ₩70.74bn | ₩53.56bn | ₩45.79bn | ₩41.94bn |
| Operating income | −₩94.4m | −₩866.1m | ₩111.1m | −₩7.97bn | −₩1.70bn | ₩1.30bn | ₩1.63bn | ₩824.0m |
| Net income | −₩1.09bn | −₩923.8m | ₩269.2m | −₩7.40bn | ₩660.5m | ₩353.8m | ₩283.8m | ₩1.65bn |
| Diluted earnings per share | -41.89 | -35.36 | 10.30 | -283.18 | 25.28 | 13.54 | 10.86 | 63.17 |
| Cash from operations | ₩2.60bn | ₩15.22bn | ₩3.46bn | ₩4.89bn | ₩17.09bn | ₩9.38bn | −₩56.0m | ₩11.28bn |
| Capital spending | −₩236.0m | −₩412.0m | −₩744.0m | −₩1.12bn | — | −₩2.38bn | −₩7.23bn | −₩5.34bn |
| Free cash flow | ₩2.36bn | ₩14.80bn | ₩2.71bn | ₩3.77bn | — | ₩6.99bn | −₩7.29bn | ₩5.94bn |
| Total assets | ₩155.65bn | ₩164.72bn | ₩146.64bn | ₩150.07bn | ₩165.86bn | ₩165.35bn | ₩163.88bn | ₩147.92bn |
| Cash and short-term investments | — | — | — | — | — | ₩17.09bn | ₩8.19bn | ₩17.17bn |
| Debt | ₩18.09bn | ₩19.39bn | ₩19.58bn | ₩21.00bn | ₩21.00bn | ₩54.63bn | ₩50.63bn | ₩43.07bn |
| Shareholders' equity | ₩32.49bn | ₩33.58bn | ₩34.50bn | ₩34.23bn | ₩41.63bn | ₩40.93bn | ₩40.49bn | ₩40.07bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -2.9% | 3.0% | 5.0% | 3.7% | 7.1% | -22.8% | — | — | — | — |
| Net margin | -2.9% | 0.5% | 3.2% | 4.8% | 13.1% | -31.0% | — | — | — | — |
| Return on equity | -17.7% | 2.6% | 11.3% | 10.7% | 20.3% | -69.5% | — | — | — | — |
| Return on assets | -4.2% | 0.6% | 2.6% | 4.1% | 14.0% | -36.0% | — | — | — | — |
| Revenue growth | -5.4% | 61.2% | 95.0% | 61.6% | 15.2% | -9.9% | — | — | — | — |
| Earnings growth | -692.0% | -76.5% | 27.2% | -40.4% | -148.8% | -64.2% | — | — | — | — |
| Current ratio | 1.29x | 1.52x | 1.12x | 1.11x | 2.70x | 1.73x | — | — | — | — |
| Debt to equity | 0.57x | 1.23x | 1.50x | 0.64x | 0.00x | 0.23x | — | — | — | — |
| Equity ratio | 23.5% | 24.7% | 22.7% | 38.3% | 68.8% | 51.9% | — | — | — | — |
| Interest coverage | -2.66x | 2.18x | 3.32x | 4.80x | 13.72x | -18.75x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 2.8% | 4.8% | 3.8% | 3.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.8% | 40.8% | 16.5% |
| Operating income | — | -7.0% | — |
| Net income | — | -12.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.2% | 1.6% | 0.6% | -2.0% |
| Net margin | -1.2% | 0.4% | -0.5% | -4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -53.6 | 226.4 | 106.4 | 66.5 | 11.3 | -3.8 | -2.0 | 21.3 | -6.1 | -39.4 |
| Price to sales | 1.5 | 1.0 | 3.4 | 3.2 | 1.5 | 1.2 | 1.6 | 0.5 | 0.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2013.
| FY2014 | FY2013 | FY2012 | |
|---|---|---|---|
| Paid in the year | 30.00 | 50.00 | 75.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.