8,060
-1.59%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩422.95bn
FY2016FY2025
Net income
₩47.07bn
FY2016FY2025
Free cash flow
₩96.08bn
FY2016FY2025
Shareholders' equity
₩441.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩422.95bn | ₩396.39bn | ₩396.69bn | ₩262.11bn | ₩85.09bn | ₩184.46bn | ₩490.75bn | ₩480.34bn | ₩501.30bn | ₩548.23bn |
| Gross profit | ₩84.47bn | ₩102.94bn | ₩110.67bn | ₩45.43bn | −₩82.77bn | −₩15.26bn | ₩134.14bn | ₩140.57bn | ₩146.37bn | ₩183.32bn |
| Research and development | ₩2.4m | ₩334,000 | ₩363,000 | ₩233,000 | ₩100,000 | — | ₩528,000 | — | — | ₩158,000 |
| Operating income | ₩52.65bn | ₩38.32bn | ₩51.02bn | −₩13.68bn | −₩146.48bn | −₩84.72bn | ₩96.40bn | ₩104.55bn | ₩108.17bn | ₩151.18bn |
| Net income | ₩47.07bn | ₩33.06bn | ₩43.85bn | −₩22.74bn | −₩113.27bn | −₩64.33bn | ₩72.40bn | ₩77.74bn | ₩80.54bn | ₩114.34bn |
| Diluted earnings per share | 761.00 | 534.48 | 708.88 | -367.70 | -1,831.23 | -1,039.95 | 1,170.41 | 1,256.81 | 1,302.04 | 1,848.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩651.27bn | ₩616.23bn | ₩639.37bn | ₩609.51bn | ₩531.31bn | ₩708.45bn | ₩909.43bn | ₩765.76bn | ₩731.90bn | ₩730.18bn |
| Total liabilities | ₩209.82bn | ₩202.69bn | ₩227.56bn | ₩227.06bn | ₩147.76bn | ₩222.06bn | ₩324.26bn | ₩203.67bn | ₩199.85bn | ₩211.45bn |
| Debt | — | — | — | — | ₩27.8m | ₩194.4m | ₩27.8m | ₩194.4m | ₩361.1m | — |
| Shareholders' equity | ₩441.45bn | ₩413.55bn | ₩411.81bn | ₩382.46bn | ₩383.55bn | ₩486.39bn | ₩585.17bn | ₩562.09bn | ₩532.05bn | ₩518.73bn |
| Shares outstanding | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 62m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩104.66bn | ₩71.74bn | ₩84.86bn | ₩45.77bn | −₩128.22bn | −₩138.98bn | ₩117.59bn | ₩92.85bn | ₩78.45bn | ₩137.75bn |
| Capital spending | −₩8.58bn | −₩5.62bn | −₩15.80bn | −₩18.51bn | −₩1.24bn | −₩6.21bn | −₩5.52bn | −₩7.87bn | −₩9.46bn | −₩33.82bn |
| Free cash flow | ₩96.08bn | ₩66.13bn | ₩69.06bn | ₩27.25bn | −₩129.46bn | −₩145.19bn | ₩112.07bn | ₩84.98bn | ₩68.99bn | ₩103.94bn |
| Dividends paid | −₩17.44bn | −₩25.55bn | — | — | — | −₩32.72bn | −₩43.92bn | −₩45.15bn | −₩61.86bn | −₩51.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩120.45bn | ₩110.65bn | ₩102.76bn | ₩109.38bn | ₩100.94bn | ₩109.86bn | ₩105.85bn | ₩93.77bn |
| Gross profit | ₩28.50bn | ₩25.35bn | ₩17.16bn | ₩26.05bn | ₩22.45bn | ₩27.24bn | ₩22.86bn | ₩15.19bn |
| Operating income | ₩20.83bn | ₩18.15bn | −₩800.6m | ₩17.32bn | ₩15.96bn | ₩20.17bn | ₩5.47bn | ₩5.80bn |
| Net income | ₩18.01bn | ₩15.09bn | −₩659.9m | ₩14.67bn | ₩16.96bn | ₩16.11bn | ₩5.49bn | ₩6.04bn |
| Diluted earnings per share | 291.24 | 243.99 | -10.67 | 237.15 | 274.16 | 260.36 | 88.75 | 97.71 |
| Cash from operations | ₩34.16bn | ₩5.33bn | ₩33.59bn | ₩36.49bn | ₩25.59bn | ₩8.99bn | ₩34.04bn | ₩13.92bn |
| Capital spending | −₩2.21bn | −₩412.0m | −₩1.38bn | −₩4.27bn | −₩1.99bn | −₩932.0m | −₩1.50bn | −₩1.18bn |
| Free cash flow | ₩31.95bn | ₩4.92bn | ₩32.20bn | ₩32.22bn | ₩23.60bn | ₩8.06bn | ₩32.54bn | ₩12.74bn |
| Total assets | ₩633.54bn | ₩641.26bn | ₩651.27bn | ₩648.49bn | ₩605.52bn | ₩609.63bn | ₩616.23bn | ₩601.30bn |
| Shareholders' equity | ₩452.22bn | ₩434.40bn | ₩441.45bn | ₩444.03bn | ₩433.00bn | ₩416.03bn | ₩413.55bn | ₩413.84bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.3% | 18.1% | -1.8% |
| Operating income | — | — | -7.8% |
| Net income | — | — | -6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 23.2% | 14.0% | 23.5% |
| Operating margin | 11.1% | 8.7% | -5.9% | 11.1% |
| Net margin | 9.8% | 6.8% | -4.4% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.7 | 20.7 | 19.0 | -51.4 | -7.2 | -16.1 | 16.6 | 19.8 | 22.5 | 11.1 |
| Price to sales | 2.2 | 1.7 | 2.1 | 4.5 | 9.6 | 5.6 | 2.5 | 3.2 | 3.6 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 414.00 | 282.00 | 413.00 | 529.00 | 710.00 | 730.00 | 1,000.00 | 831.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.