GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

Grand Korea Leisure Co 114090.KS · KRW

Consumer Discretionary · KRX · 🇰🇷 South Korea

Compare

8,060

-1.59%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩422.95bn

FY2016FY2025

Net income

₩47.07bn

FY2016FY2025

Free cash flow

₩96.08bn

FY2016FY2025

Shareholders' equity

₩441.45bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩422.95bn₩396.39bn₩396.69bn₩262.11bn₩85.09bn₩184.46bn₩490.75bn₩480.34bn₩501.30bn₩548.23bn
Gross profit₩84.47bn₩102.94bn₩110.67bn₩45.43bn−₩82.77bn−₩15.26bn₩134.14bn₩140.57bn₩146.37bn₩183.32bn
Research and development₩2.4m₩334,000₩363,000₩233,000₩100,000—₩528,000——₩158,000
Operating income₩52.65bn₩38.32bn₩51.02bn−₩13.68bn−₩146.48bn−₩84.72bn₩96.40bn₩104.55bn₩108.17bn₩151.18bn
Net income₩47.07bn₩33.06bn₩43.85bn−₩22.74bn−₩113.27bn−₩64.33bn₩72.40bn₩77.74bn₩80.54bn₩114.34bn
Diluted earnings per share761.00534.48708.88-367.70-1,831.23-1,039.951,170.411,256.811,302.041,848.54

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩651.27bn₩616.23bn₩639.37bn₩609.51bn₩531.31bn₩708.45bn₩909.43bn₩765.76bn₩731.90bn₩730.18bn
Total liabilities₩209.82bn₩202.69bn₩227.56bn₩227.06bn₩147.76bn₩222.06bn₩324.26bn₩203.67bn₩199.85bn₩211.45bn
Debt————₩27.8m₩194.4m₩27.8m₩194.4m₩361.1m—
Shareholders' equity₩441.45bn₩413.55bn₩411.81bn₩382.46bn₩383.55bn₩486.39bn₩585.17bn₩562.09bn₩532.05bn₩518.73bn
Shares outstanding62m62m62m62m62m62m62m62m62m62m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩104.66bn₩71.74bn₩84.86bn₩45.77bn−₩128.22bn−₩138.98bn₩117.59bn₩92.85bn₩78.45bn₩137.75bn
Capital spending−₩8.58bn−₩5.62bn−₩15.80bn−₩18.51bn−₩1.24bn−₩6.21bn−₩5.52bn−₩7.87bn−₩9.46bn−₩33.82bn
Free cash flow₩96.08bn₩66.13bn₩69.06bn₩27.25bn−₩129.46bn−₩145.19bn₩112.07bn₩84.98bn₩68.99bn₩103.94bn
Dividends paid−₩17.44bn−₩25.55bn———−₩32.72bn−₩43.92bn−₩45.15bn−₩61.86bn−₩51.40bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩120.45bn₩110.65bn₩102.76bn₩109.38bn₩100.94bn₩109.86bn₩105.85bn₩93.77bn
Gross profit₩28.50bn₩25.35bn₩17.16bn₩26.05bn₩22.45bn₩27.24bn₩22.86bn₩15.19bn
Operating income₩20.83bn₩18.15bn−₩800.6m₩17.32bn₩15.96bn₩20.17bn₩5.47bn₩5.80bn
Net income₩18.01bn₩15.09bn−₩659.9m₩14.67bn₩16.96bn₩16.11bn₩5.49bn₩6.04bn
Diluted earnings per share291.24243.99-10.67237.15274.16260.3688.7597.71
Cash from operations₩34.16bn₩5.33bn₩33.59bn₩36.49bn₩25.59bn₩8.99bn₩34.04bn₩13.92bn
Capital spending−₩2.21bn−₩412.0m−₩1.38bn−₩4.27bn−₩1.99bn−₩932.0m−₩1.50bn−₩1.18bn
Free cash flow₩31.95bn₩4.92bn₩32.20bn₩32.22bn₩23.60bn₩8.06bn₩32.54bn₩12.74bn
Total assets₩633.54bn₩641.26bn₩651.27bn₩648.49bn₩605.52bn₩609.63bn₩616.23bn₩601.30bn
Shareholders' equity₩452.22bn₩434.40bn₩441.45bn₩444.03bn₩433.00bn₩416.03bn₩413.55bn₩413.84bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue17.3%18.1%-1.8%
Operating income——-7.8%
Net income——-6.5%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin22.9%23.2%14.0%23.5%
Operating margin11.1%8.7%-5.9%11.1%
Net margin9.8%6.8%-4.4%8.4%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings19.720.719.0-51.4-7.2-16.116.619.822.511.1
Price to sales2.21.72.14.59.65.62.53.23.62.3

Dividends and splits

Per share, in the currency the company pays

Paid for 3 years. Last went ex-dividend on 26 Aug 2026.

FY2026FY2025FY2024FY2020FY2019FY2018FY2017FY2016
Paid in the year414.00282.00413.00529.00710.00730.001,000.00831.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.