D 
5.93
-1.66%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.92bn
FY2016FY2025
Net income
HK$198.0m
FY2016FY2025
Free cash flow
−HK$213.8m
FY2016FY2025
Shareholders' equity
HK$3.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.92bn | HK$2.40bn | HK$2.13bn | HK$2.02bn | HK$2.28bn | HK$2.94bn | HK$4.01bn | HK$3.64bn | HK$3.14bn | HK$3.62bn |
| Gross profit | HK$859.1m | HK$1.10bn | HK$996.1m | HK$947.0m | HK$975.9m | HK$1.23bn | HK$2.00bn | HK$1.69bn | HK$1.58bn | HK$1.80bn |
| Operating income | HK$214.2m | HK$342.2m | HK$351.0m | HK$254.1m | HK$511.3m | −HK$193.3m | HK$215.2m | HK$134.7m | HK$21.8m | −HK$265.0m |
| Net income | HK$198.0m | HK$350.8m | HK$252.6m | HK$200.9m | HK$461.8m | HK$645.8m | HK$411.3m | HK$151.8m | HK$80.2m | −HK$288.2m |
| Diluted earnings per share | 0.50 | 0.89 | 0.64 | 0.51 | 1.17 | 1.63 | 1.03 | 0.39 | 0.21 | -0.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$4.88bn | HK$5.36bn | HK$5.60bn | HK$5.81bn | HK$5.44bn | HK$5.62bn | HK$4.22bn | HK$3.94bn | HK$2.78bn | HK$2.85bn |
| Cash and short-term investments | HK$4.02bn | HK$4.12bn | HK$3.55bn | HK$3.36bn | HK$3.48bn | HK$3.56bn | HK$2.09bn | HK$1.93bn | HK$1.50bn | HK$1.46bn |
| Total liabilities | HK$1.35bn | HK$1.79bn | HK$2.21bn | HK$2.51bn | HK$2.20bn | HK$2.65bn | HK$1.72bn | HK$1.72bn | HK$704.8m | HK$835.1m |
| Debt | HK$963.3m | HK$1.31bn | HK$1.70bn | HK$1.95bn | HK$1.64bn | HK$2.11bn | HK$965.4m | HK$1.06bn | HK$43.2m | HK$74.9m |
| Shareholders' equity | HK$3.53bn | HK$3.57bn | HK$3.39bn | HK$3.30bn | HK$3.24bn | HK$2.97bn | HK$2.50bn | HK$2.22bn | HK$2.07bn | HK$2.02bn |
| Shares outstanding | 393m | 394m | 394m | 394m | 394m | 397m | 399m | 388m | 380m | 384m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$188.9m | HK$385.6m | HK$496.5m | HK$783.4m | HK$589.5m | HK$870.6m | HK$778.6m | HK$256.6m | HK$120.3m | HK$150.6m |
| Capital spending | −HK$24.9m | −HK$24.4m | −HK$48.4m | −HK$40.7m | −HK$22.6m | −HK$97.9m | −HK$28.9m | −HK$32.6m | −HK$138.8m | −HK$62.0m |
| Free cash flow | −HK$213.8m | HK$361.2m | HK$448.1m | HK$742.7m | HK$566.9m | HK$772.7m | HK$749.7m | HK$223.9m | −HK$18.5m | HK$88.6m |
| Dividends paid | −HK$177.4m | −HK$145.9m | −HK$138.0m | −HK$138.0m | −HK$216.8m | −HK$139.2m | −HK$61.4m | −HK$27.0m | −HK$41.9m | −HK$23.2m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$973.4m | HK$960.0m | HK$961.8m | HK$1.13bn | HK$1.27bn | HK$636.2m | HK$1.12bn | HK$561.1m |
| Gross profit | HK$454.4m | HK$433.0m | HK$426.1m | HK$531.7m | HK$566.2m | HK$283.1m | HK$520.9m | HK$260.5m |
| Operating income | HK$154.0m | HK$74.2m | HK$140.0m | HK$120.8m | HK$221.4m | HK$93.3m | HK$157.1m | HK$62.9m |
| Net income | HK$150.0m | HK$66.4m | HK$131.6m | HK$131.0m | HK$219.7m | HK$109.9m | HK$97.3m | HK$48.7m |
| Diluted earnings per share | 0.39 | 0.17 | 0.33 | 0.33 | 0.56 | 0.28 | 0.25 | 0.12 |
| Total assets | HK$5.01bn | HK$4.88bn | HK$4.97bn | HK$5.36bn | HK$5.59bn | HK$5.59bn | HK$5.60bn | HK$5.60bn |
| Cash and short-term investments | HK$4.17bn | HK$4.02bn | HK$3.95bn | HK$4.12bn | HK$4.03bn | HK$4.03bn | HK$3.55bn | HK$3.55bn |
| Debt | HK$745.5m | HK$807.4m | HK$854.1m | HK$1.15bn | HK$1.36bn | HK$1.36bn | HK$1.45bn | HK$1.45bn |
| Shareholders' equity | HK$3.72bn | HK$3.53bn | HK$3.57bn | HK$3.57bn | HK$3.48bn | HK$3.48bn | HK$3.39bn | HK$3.39bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | -8.1% | -7.8% |
| Operating income | -5.5% | — | — |
| Net income | -0.5% | -21.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.3% | 46.0% | 44.6% | 47.1% |
| Operating margin | 12.9% | 13.7% | 10.8% | 4.5% |
| Net margin | 12.7% | 11.8% | 15.4% | 7.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 5.6 | 7.2 | 8.2 | 3.8 | 2.3 | 3.5 | 9.3 | 13.8 | -3.5 |
| Price to sales | 1.2 | 0.8 | 0.9 | 0.8 | 0.8 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 11 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.50 | 0.37 | 0.35 | 0.35 | 0.35 | 0.35 | 0.31 |
- 11-for-10 split · 22 Aug 2005
- 11-for-10 split · 20 Aug 2004
- 3-to-1 reverse split · 13 Sept 1996
- 6-for-5 split · 2 Sept 1996
- 11-for-10 split · 27 Aug 1992
- 11-for-10 split · 20 Aug 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.