C 
48,650
-0.92%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.93trn
FY2016FY2025
Net income
₩34.70bn
FY2016FY2025
Free cash flow
₩434.51bn
FY2016FY2025
Shareholders' equity
₩1.15trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.93trn | ₩3.07trn | ₩1.52trn | ₩1.37trn | ₩1.20trn | ₩969.07bn | ₩799.39bn | ₩502.21bn | ₩312.23bn | ₩311.22bn |
| Gross profit | ₩468.24bn | ₩569.18bn | ₩206.97bn | ₩136.18bn | ₩172.25bn | ₩147.99bn | ₩113.62bn | ₩81.43bn | ₩73.90bn | ₩19.95bn |
| Operating income | ₩122.39bn | ₩255.52bn | ₩67.19bn | ₩21.95bn | ₩100.97bn | ₩97.57bn | ₩60.14bn | ₩32.73bn | ₩36.11bn | −₩23.67bn |
| Net income | ₩34.70bn | ₩142.29bn | ₩19.38bn | ₩1.91bn | ₩66.21bn | ₩30.87bn | ₩31.91bn | ₩5.92bn | ₩38.95bn | −₩17.27bn |
| Diluted earnings per share | 2,240.31 | 9,186.43 | 1,251.22 | 123.14 | 4,274.46 | 1,992.73 | 2,059.97 | 382.81 | 2,466.26 | -1,114.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.22trn | ₩3.61trn | ₩2.83trn | ₩1.78trn | ₩1.77trn | ₩880.66bn | ₩735.61bn | ₩606.39bn | ₩387.94bn | ₩385.69bn |
| Total liabilities | ₩2.01trn | ₩2.41trn | ₩1.89trn | ₩856.50bn | ₩827.09bn | ₩437.13bn | ₩365.77bn | ₩287.88bn | ₩86.06bn | ₩87.06bn |
| Debt | ₩567.09bn | ₩655.71bn | ₩303.25bn | ₩173.61bn | ₩206.24bn | ₩80.85bn | ₩199.00bn | ₩177.73bn | ₩30.01bn | ₩16.90bn |
| Shareholders' equity | ₩1.15trn | ₩1.15trn | ₩896.81bn | ₩879.51bn | ₩894.19bn | ₩413.12bn | ₩340.97bn | ₩302.09bn | ₩301.71bn | ₩298.44bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 16m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩527.71bn | ₩49.07bn | ₩110.84bn | ₩150.83bn | −₩105.39bn | ₩23.99bn | ₩85.67bn | −₩20.53bn | −₩3.08bn | ₩48.83bn |
| Capital spending | −₩93.19bn | −₩201.60bn | −₩192.60bn | −₩100.82bn | −₩92.31bn | −₩110.20bn | −₩87.69bn | −₩26.39bn | −₩36.74bn | −₩16.33bn |
| Free cash flow | ₩434.51bn | −₩152.53bn | −₩81.76bn | ₩50.01bn | −₩197.70bn | −₩86.21bn | −₩2.01bn | −₩46.92bn | −₩39.81bn | ₩32.49bn |
| Dividends paid | −₩41.44bn | −₩20.71bn | −₩20.71bn | −₩25.30bn | −₩17.29bn | −₩7.13bn | −₩6.19bn | −₩5.53bn | −₩3.18bn | −₩4.90bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩686.40bn | ₩711.13bn | ₩782.74bn | ₩597.02bn | ₩650.00bn | ₩901.89bn | ₩672.53bn | ₩805.47bn |
| Gross profit | ₩121.57bn | ₩109.02bn | ₩123.81bn | ₩135.73bn | ₩132.81bn | ₩200.64bn | ₩171.16bn | ₩142.53bn |
| Operating income | ₩86.03bn | ₩74.29bn | ₩70.16bn | ₩65.69bn | ₩59.27bn | ₩125.21bn | ₩26.35bn | ₩109.84bn |
| Net income | ₩59.59bn | ₩43.05bn | −₩154.22bn | ₩55.90bn | ₩38.11bn | ₩94.91bn | ₩1.81bn | ₩73.12bn |
| Diluted earnings per share | 3,847.23 | 2,779.52 | -9,956.58 | 3,609.15 | 2,460.66 | 6,127.07 | 117.02 | 4,720.34 |
| Cash from operations | ₩45.12bn | −₩1.72bn | ₩8.14bn | ₩283.09bn | ₩187.98bn | ₩48.50bn | ₩137.49bn | ₩14.40bn |
| Capital spending | −₩14.82bn | −₩9.62bn | −₩22.44bn | −₩15.06bn | −₩23.78bn | −₩31.91bn | −₩52.92bn | −₩44.30bn |
| Free cash flow | ₩30.30bn | −₩11.34bn | −₩14.30bn | ₩268.02bn | ₩164.20bn | ₩16.59bn | ₩84.58bn | −₩29.90bn |
| Total assets | ₩3.51trn | ₩3.43trn | ₩3.22trn | ₩3.39trn | ₩3.32trn | ₩3.59trn | ₩3.61trn | ₩3.13trn |
| Debt | ₩578.21bn | ₩566.32bn | ₩567.09bn | ₩531.48bn | ₩509.15bn | ₩634.22bn | ₩655.71bn | ₩606.29bn |
| Shareholders' equity | ₩1.29trn | ₩1.21trn | ₩1.15trn | ₩1.29trn | ₩1.19trn | ₩1.21trn | ₩1.15trn | ₩1.08trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.7% | 24.8% | 25.7% |
| Operating income | 77.3% | 4.6% | 12.9% |
| Net income | 163.0% | 2.4% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.3% | 15.5% | 15.4% | 15.4% |
| Operating margin | 6.3% | 5.2% | 6.0% | 6.1% |
| Net margin | 2.9% | 2.2% | 2.7% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.6 | 4.6 | 56.1 | — | 15.4 | 44.4 | 8.7 | 34.1 | 5.0 | -7.5 |
| Price to sales | 0.2 | 0.2 | 0.7 | 0.8 | 0.8 | 1.4 | 0.3 | 0.4 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 1,000.00 | 500.00 | 500.00 | 600.00 | 500.00 | 217.767 | 189.363 |
- 2-for-1 split · 8 Feb 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.