Dream International 1126.HK · HKD

Consumer Discretionary · HKEX · 🇭🇰 Hong Kong

Compare

5.47

-0.55%

Close of 9 Nov 2026, in HKD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in HKD, from our data supplier.

FY2025

Revenue

HK$5.97bn

FY2016FY2025

Net income

HK$692.9m

FY2016FY2025

Free cash flow

HK$651.7m

FY2016FY2025

Shareholders' equity

HK$4.20bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	HK$5.97bn	HK$5.45bn	HK$5.35bn	HK$6.25bn	HK$4.80bn	HK$3.78bn	HK$3.97bn	HK$3.47bn	HK$2.90bn	HK$2.15bn
Gross profit	HK$1.21bn	HK$1.25bn	HK$1.34bn	HK$1.23bn	HK$614.7m	HK$660.6m	HK$957.5m	HK$743.6m	HK$832.8m	HK$609.7m
Operating income	HK$875.0m	HK$932.3m	HK$1.04bn	HK$842.5m	HK$273.8m	HK$339.7m	HK$572.1m	HK$388.6m	HK$499.9m	HK$333.4m
Net income	HK$692.9m	HK$738.5m	HK$829.8m	HK$687.1m	HK$193.6m	HK$272.8m	HK$477.5m	HK$332.5m	HK$406.3m	HK$295.5m
Diluted earnings per share	1.02	1.09	1.23	1.02	0.29	0.40	0.71	0.49	0.60	0.44

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	HK$5.55bn	HK$4.96bn	HK$4.61bn	HK$4.38bn	HK$4.20bn	HK$3.55bn	HK$3.26bn	HK$2.74bn	HK$2.26bn	HK$1.68bn
Cash and short-term investments	HK$1.80bn	HK$1.61bn	HK$1.39bn	HK$761.6m	HK$601.2m	HK$665.4m	HK$668.7m	HK$432.2m	HK$400.9m	HK$424.6m
Total liabilities	HK$1.34bn	HK$998.4m	HK$933.8m	HK$1.18bn	HK$1.53bn	HK$986.4m	HK$896.7m	HK$761.7m	HK$569.7m	HK$385.7m
Debt	HK$62.5m	HK$143.0m	HK$125.5m	HK$256.9m	HK$298.4m	HK$299.6m	HK$138.8m	HK$116.9m	HK$15.6m	HK$23.3m
Shareholders' equity	HK$4.20bn	HK$3.96bn	HK$3.68bn	HK$3.21bn	HK$2.67bn	HK$2.56bn	HK$2.39bn	HK$2.00bn	HK$1.71bn	HK$1.30bn
Shares outstanding	677m	677m	677m	677m	677m	677m	677m	677m	677m	677m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	HK$859.6m	HK$744.8m	HK$1.16bn	HK$608.2m	HK$197.5m	HK$327.5m	HK$508.0m	HK$406.4m	HK$274.8m	HK$347.6m
Capital spending	−HK$207.9m	−HK$203.7m	−HK$83.2m	−HK$200.4m	−HK$199.0m	−HK$225.3m	−HK$188.5m	−HK$454.6m	−HK$289.8m	−HK$216.3m
Free cash flow	HK$651.7m	HK$541.1m	HK$1.08bn	HK$407.8m	−HK$1.4m	HK$102.2m	HK$319.5m	−HK$48.2m	−HK$15.0m	HK$131.3m
Dividends paid	−HK$440.0m	−HK$372.3m	−HK$338.4m	−HK$135.4m	−HK$81.2m	−HK$81.2m	−HK$74.5m	−HK$27.1m	−HK$27.1m	−HK$6.8m

Latest quarters

By quarter end

	Jun 2026	Dec 2025	Jun 2025	Dec 2024	Jun 2024	Dec 2023	Jun 2023	Dec 2022
Revenue	HK$2.90bn	HK$3.40bn	HK$2.58bn	HK$3.16bn	HK$2.29bn	HK$2.86bn	HK$2.49bn	HK$3.41bn
Gross profit	HK$445.5m	HK$688.2m	HK$517.6m	HK$703.6m	HK$550.3m	HK$768.2m	HK$576.6m	HK$733.2m
Operating income	HK$210.7m	HK$481.6m	HK$393.5m	HK$583.0m	HK$349.3m	HK$652.6m	HK$387.0m	HK$539.8m
Net income	HK$205.0m	HK$385.9m	HK$307.0m	HK$459.6m	HK$278.9m	HK$496.0m	HK$333.8m	HK$485.6m
Diluted earnings per share	0.30	0.57	0.45	0.68	0.41	0.73	0.49	0.72
Cash from operations	—	HK$545.0m	HK$355.0m	HK$541.0m	HK$247.0m	HK$797.0m	HK$363.0m	HK$617.0m
Capital spending	—	−HK$99.0m	−HK$104.0m	−HK$109.0m	−HK$94.0m	−HK$83.0m	−HK$28.0m	−HK$79.0m
Free cash flow	—	HK$446.0m	HK$251.0m	HK$432.0m	HK$153.0m	HK$714.0m	HK$335.0m	HK$538.0m
Total assets	HK$5.48bn	HK$5.55bn	HK$5.19bn	HK$4.96bn	HK$4.70bn	HK$4.61bn	HK$4.37bn	HK$4.38bn
Cash and short-term investments	HK$1.37bn	HK$1.80bn	HK$1.58bn	HK$1.61bn	HK$1.33bn	HK$1.39bn	HK$845.9m	HK$761.6m
Debt	HK$58.8m	HK$62.5m	HK$111.7m	HK$143.0m	HK$138.4m	HK$125.5m	HK$233.2m	HK$256.9m
Shareholders' equity	HK$4.21bn	HK$4.20bn	HK$4.03bn	HK$3.96bn	HK$3.68bn	HK$3.68bn	HK$3.33bn	HK$3.21bn

Financial ratios

Data as of 13 Oct 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	20.2%	23.0%	25.1%	19.7%	12.8%	17.5%
Operating margin	13.9%	17.1%	19.4%	13.5%	5.7%	9.0%
Net margin	11.6%	13.6%	15.5%	11.0%	4.0%	7.2%
Return on equity	16.5%	18.6%	22.6%	21.4%	7.2%	10.7%
Return on assets	12.5%	14.9%	18.0%	15.7%	4.6%	7.7%
Free cash flow yield	28.3%	25.2%	33.0%	21.4%	10.5%	14.7%
Revenue growth	9.6%	1.8%	-14.4%	30.3%	27.0%	-4.9%
Earnings growth	-6.2%	-11.0%	20.8%	255.0%	-29.0%	-42.9%
Current ratio	3.26x	3.69x	3.59x	2.57x	1.83x	2.23x
Debt to equity	0.01x	0.03x	0.03x	0.07x	0.10x	0.11x
Equity ratio	75.8%	79.9%	79.8%	73.1%	63.7%	72.2%
Interest coverage	133.34x	142.11x	101.11x	92.50x	26.27x	42.41x
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	-1.5%	9.6%	12.7%
Operating income	1.3%	20.8%	16.1%
Net income	0.3%	20.5%	16.5%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	21.5%	21.9%	20.0%	21.5%
Operating margin	15.8%	16.0%	13.6%	13.7%
Net margin	12.5%	12.8%	10.8%	11.1%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	8.1	4.6	3.2	2.7	9.8	7.0	5.2	8.8	5.4	4.9
Price to sales	0.9	0.6	0.5	0.3	0.4	0.5	0.6	0.8	0.8	0.7

Dividends and splits

Per share, in the currency the company pays

Paid for 13 years. Last went ex-dividend on 11 May 2026.

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Paid in the year	0.35	0.65	0.58	0.50	0.20	0.12	0.12	0.11

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Dream International 1126.HK · HKD

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology