W 
13,980
-1.06%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩614.04bn
FY2016FY2025
Net income
−₩18.62bn
FY2016FY2025
Free cash flow
₩52.51bn
FY2016FY2025
Shareholders' equity
₩406.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩614.04bn | ₩711.87bn | ₩605.25bn | ₩463.49bn | ₩334.98bn | ₩126.24bn | ₩113.65bn | ₩127.08bn | ₩109.57bn | ₩107.98bn |
| Research and development | — | — | — | ₩18.13bn | ₩7.38bn | ₩7.30bn | ₩15.46bn | ₩17.50bn | ₩13.34bn | ₩17.64bn |
| Operating income | ₩4.99bn | ₩54.44bn | −₩158.17bn | −₩179.41bn | ₩87.15bn | −₩12.28bn | −₩10.08bn | −₩43.07bn | ₩5.97bn | −₩95.03bn |
| Net income | −₩18.62bn | ₩188.42bn | −₩200.45bn | −₩185.43bn | ₩306.69bn | −₩7.32bn | −₩10.00bn | −₩13.23bn | ₩9.74bn | −₩70.96bn |
| Diluted earnings per share | -550.78 | 5,605.19 | -5,991.56 | -5,543.38 | 9,299.36 | -223.17 | -304.98 | -806.62 | 584.47 | -2,136.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.75trn | ₩1.88trn | ₩1.43trn | ₩1.43trn | ₩1.03trn | ₩323.37bn | ₩296.26bn | ₩350.83bn | ₩453.30bn | ₩403.34bn |
| Cash and short-term investments | — | ₩324.86bn | ₩335.75bn | ₩311.84bn | ₩292.54bn | ₩64.54bn | ₩77.64bn | ₩138.58bn | ₩247.26bn | ₩93.49bn |
| Total liabilities | ₩932.99bn | ₩1.04trn | ₩1.02trn | ₩1.05trn | ₩404.55bn | ₩72.58bn | ₩59.24bn | ₩91.25bn | ₩157.24bn | ₩109.43bn |
| Debt | ₩147.00bn | ₩204.18bn | ₩173.16bn | ₩173.54bn | ₩41.03bn | ₩2.18bn | ₩16.97bn | ₩15.19bn | ₩14.07bn | ₩11.59bn |
| Shareholders' equity | ₩406.77bn | ₩429.38bn | ₩263.18bn | ₩378.17bn | ₩622.75bn | ₩250.79bn | ₩237.02bn | ₩259.58bn | ₩296.06bn | ₩293.91bn |
| Shares outstanding | 34m | 34m | 33m | 33m | 33m | 33m | 33m | 16m | 17m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩64.26bn | −₩80.21bn | −₩10.29bn | −₩37.02bn | ₩94.40bn | −₩14.88bn | −₩43.13bn | −₩40.54bn | −₩8.78bn | ₩9.63bn |
| Capital spending | −₩11.75bn | −₩6.63bn | −₩11.77bn | −₩9.38bn | −₩1.40bn | −₩873.9m | −₩607.7m | −₩1.82bn | −₩1.24bn | −₩2.92bn |
| Free cash flow | ₩52.51bn | −₩86.84bn | −₩22.06bn | −₩46.39bn | ₩93.00bn | −₩15.76bn | −₩43.73bn | −₩42.36bn | −₩10.02bn | ₩6.71bn |
| Dividends paid | −₩60.1m | −₩60.3m | −₩25.09bn | −₩21.69bn | −₩9.84bn | −₩9.84bn | −₩9.84bn | −₩9.98bn | −₩9.96bn | −₩9.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩108.27bn | ₩153.32bn | ₩191.74bn | ₩163.65bn | ₩116.82bn | ₩141.83bn | ₩164.82bn | ₩214.36bn |
| Operating income | −₩20.96bn | ₩8.49bn | ₩24.73bn | ₩26.31bn | −₩28.55bn | −₩11.34bn | ₩17.04bn | ₩51.79bn |
| Net income | ₩10.31bn | ₩21.88bn | −₩29.87bn | ₩62.06bn | −₩28.33bn | −₩22.47bn | ₩198.11bn | ₩41.94bn |
| Diluted earnings per share | 304.93 | 647.28 | -883.74 | 1,835.86 | -839.62 | -665.85 | 5,873.68 | 1,247.42 |
| Cash from operations | −₩16.70bn | ₩62.14bn | −₩5.36bn | ₩6.42bn | −₩26.26bn | ₩89.46bn | ₩7.28bn | ₩47.97bn |
| Capital spending | −₩6.20bn | −₩3.16bn | −₩5.17bn | −₩3.05bn | −₩1.11bn | −₩2.41bn | −₩713.0m | −₩2.22bn |
| Free cash flow | −₩22.91bn | ₩58.97bn | −₩10.54bn | ₩3.38bn | −₩27.37bn | ₩87.04bn | ₩6.57bn | ₩45.74bn |
| Total assets | ₩1.66trn | ₩1.77trn | ₩1.75trn | ₩1.75trn | ₩1.75trn | ₩1.87trn | ₩1.88trn | ₩1.37trn |
| Cash and short-term investments | — | — | — | — | — | — | ₩324.86bn | ₩226.74bn |
| Debt | ₩141.00bn | ₩144.00bn | ₩147.00bn | ₩150.00bn | ₩153.00bn | ₩96.00bn | ₩4.74bn | ₩6.31bn |
| Shareholders' equity | ₩395.26bn | ₩387.15bn | ₩406.77bn | ₩450.13bn | ₩399.78bn | ₩416.67bn | ₩429.38bn | ₩234.73bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 0.8% | 7.6% | -26.1% | -38.7% | 26.0% | -9.7% | — | — | — |
| Net margin | -3.0% | 26.5% | -33.1% | -40.0% | 91.6% | -5.8% | — | — | — |
| Return on equity | -4.6% | 43.9% | -76.2% | -49.0% | 49.2% | -2.9% | — | — | — |
| Return on assets | -1.1% | 10.0% | -14.0% | -13.0% | 29.9% | -2.3% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -15.7% | -3.0% |
| Revenue growth | -13.7% | 17.6% | 30.6% | 38.4% | 165.3% | 11.1% | — | — | — |
| Earnings growth | -109.9% | -194.0% | 8.1% | -160.5% | -4288.2% | -26.8% | — | — | — |
| Current ratio | 0.69x | 0.56x | 0.47x | 0.56x | 1.12x | 2.90x | — | — | — |
| Debt to equity | 0.36x | 0.00x | 0.39x | 0.32x | 0.04x | 0.01x | — | — | — |
| Equity ratio | 23.3% | 22.9% | 18.4% | 26.4% | 60.6% | 77.6% | — | — | — |
| Interest coverage | 0.35x | 28.49x | -78.14x | -83.45x | 88.66x | -14.18x | — | — | — |
| R&D as a share of sales | — | — | — | 3.9% | 2.2% | 5.8% | 13.6% | 13.8% | 12.2% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 1.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 37.2% | 17.1% |
| Net income | -53.5% | 20.5% | -16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.5% | -11.6% | -7.1% | -14.3% |
| Net margin | 12.8% | -9.0% | 2.9% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -45.3 | 6.3 | -10.2 | -5.7 | 19.1 | -86.3 | -48.6 | -16.1 | 43.1 | -5.2 |
| Price to sales | 1.4 | 1.7 | 3.4 | 2.3 | 17.5 | 5.0 | 4.3 | 1.7 | 3.8 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 750.00 | 650.00 | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 | 92.75 |
- 2-for-1 split · 13 Sept 2021
- 2-for-1 split · 23 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.