H 
0.20
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥818.9m
FY2016FY2025
Net income
−CN¥47.7m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥818.9m | CN¥760.1m | CN¥714.4m | CN¥538.2m | CN¥691.8m | CN¥581.1m | CN¥580.5m | CN¥426.1m | CN¥367.1m | CN¥388.7m |
| Gross profit | CN¥85.7m | CN¥82.6m | CN¥87.4m | CN¥71.2m | CN¥94.6m | CN¥120.3m | CN¥65.4m | CN¥52.0m | CN¥43.4m | CN¥52.8m |
| Operating income | −CN¥41.9m | −CN¥48.5m | −CN¥7.9m | −CN¥327.2m | CN¥16.5m | CN¥47.7m | CN¥13.0m | −CN¥49.0m | −CN¥8.6m | CN¥27.4m |
| Net income | −CN¥47.7m | −CN¥57.7m | −CN¥14.7m | −CN¥338.8m | −CN¥6.3m | CN¥15.9m | CN¥3.3m | −CN¥48.9m | −CN¥14.6m | CN¥14.8m |
| Diluted earnings per share | -0.02 | -0.03 | -0.01 | -0.16 | -0.00 | 0.01 | 0.00 | -0.03 | -0.02 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | CN¥536.0m | CN¥594.6m | CN¥533.8m | CN¥831.0m | CN¥774.6m | CN¥782.3m | CN¥477.0m | CN¥380.2m | CN¥370.2m |
| Cash and short-term investments | — | CN¥51.6m | CN¥57.6m | CN¥46.4m | CN¥34.9m | CN¥37.6m | CN¥146.4m | CN¥174.7m | CN¥31.3m | CN¥143.1m |
| Total liabilities | — | CN¥284.3m | CN¥470.7m | CN¥392.4m | CN¥339.0m | CN¥279.5m | CN¥308.5m | CN¥90.7m | CN¥137.9m | CN¥161.2m |
| Debt | — | CN¥162.5m | CN¥259.9m | CN¥232.6m | CN¥219.3m | CN¥169.4m | CN¥203.3m | CN¥20.7m | CN¥36.9m | CN¥73.0m |
| Shareholders' equity | — | CN¥193.4m | CN¥57.3m | CN¥74.8m | CN¥430.1m | CN¥435.0m | CN¥418.0m | CN¥335.3m | CN¥186.8m | CN¥155.1m |
| Shares outstanding | 2,158m | 2,158m | 2,158m | 2,158m | 2,158m | 2,158m | 2,158m | 1,788m | 601m | 545m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −CN¥59.0m | CN¥14.7m | −CN¥45.0m | −CN¥25.4m | −CN¥44.6m | −CN¥64.2m | −CN¥97.2m | −CN¥32.8m | CN¥21.2m |
| Capital spending | — | −CN¥13.1m | −CN¥28.2m | −CN¥15.5m | −CN¥14.4m | −CN¥19.1m | −CN¥6.3m | −CN¥1.1m | −CN¥606,000 | −CN¥2.5m |
| Free cash flow | — | −CN¥72.1m | −CN¥13.5m | −CN¥60.5m | −CN¥39.8m | −CN¥63.7m | −CN¥70.5m | −CN¥98.3m | −CN¥33.4m | CN¥18.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥396.8m | CN¥446.5m | CN¥227.0m | CN¥182.4m | CN¥182.4m | CN¥197.6m | CN¥197.6m | CN¥373.2m |
| Gross profit | CN¥55.6m | CN¥23.8m | CN¥23.8m | CN¥19.0m | CN¥19.0m | CN¥22.3m | CN¥22.3m | CN¥39.3m |
| Operating income | CN¥3.9m | −CN¥3.2m | CN¥1.9m | −CN¥20.3m | −CN¥20.3m | −CN¥3.9m | −CN¥3.9m | −CN¥7.1m |
| Net income | −CN¥15.8m | CN¥668,000 | CN¥668,000 | −CN¥24.5m | −CN¥24.5m | −CN¥4.3m | −CN¥4.3m | −CN¥9.6m |
| Diluted earnings per share | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | CN¥1.0m | CN¥1.0m | −CN¥2.0m | — | −CN¥61.0m | −CN¥27.0m | CN¥42.0m |
| Capital spending | — | −CN¥3.0m | −CN¥1.0m | −CN¥11.0m | −CN¥5.0m | — | — | −CN¥7.0m |
| Free cash flow | — | −CN¥2.0m | CN¥0 | −CN¥13.0m | — | — | — | CN¥35.0m |
| Total assets | — | CN¥555.0m | CN¥554.7m | CN¥536.0m | CN¥536.0m | CN¥614.8m | CN¥614.8m | CN¥594.6m |
| Cash and short-term investments | — | CN¥49.5m | CN¥49.5m | CN¥51.6m | CN¥51.6m | CN¥47.1m | CN¥47.1m | CN¥57.6m |
| Debt | — | CN¥162.0m | CN¥160.6m | CN¥162.5m | CN¥160.7m | CN¥306.3m | CN¥306.3m | CN¥259.9m |
| Shareholders' equity | — | CN¥191.1m | CN¥191.0m | CN¥193.4m | CN¥193.4m | CN¥46.2m | CN¥46.2m | CN¥57.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.0% | 7.1% | 6.9% |
| Operating income | -49.6% | — | 23.0% |
| Net income | -48.0% | — | 18.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 11.5% | 13.2% | 12.6% |
| Operating margin | -5.7% | -15.0% | -8.8% | -6.1% |
| Net margin | -6.7% | -16.2% | -10.9% | -8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.9 | -15.6 | -61.2 | -0.6 | -31.9 | 14.4 | 68.3 | -3.7 | -2.1 | 1.9 |
| Price to sales | 0.8 | 1.2 | 1.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 May 2008.
| FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|
| Paid in the year | 0.04 | 0.04 | 0.02 | 0.06 |
- 2-to-1 reverse split · 16 Oct 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.