H 
6,110
-0.65%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩520.88bn
FY2016FY2025
Net income
₩12.48bn
FY2016FY2025
Free cash flow
₩5.45bn
FY2016FY2025
Shareholders' equity
₩183.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩520.88bn | ₩463.97bn | ₩441.55bn | ₩480.00bn | ₩344.87bn | ₩292.53bn | ₩309.78bn | ₩313.27bn | ₩328.45bn | ₩317.03bn |
| Gross profit | ₩89.19bn | ₩87.59bn | ₩86.96bn | ₩95.51bn | ₩66.12bn | ₩43.66bn | ₩63.50bn | ₩55.18bn | ₩60.02bn | ₩72.03bn |
| Research and development | ₩108.8m | ₩110.7m | ₩42.3m | ₩540.4m | ₩1.14bn | ₩888.6m | ₩1.03bn | ₩1.02bn | ₩534.5m | — |
| Operating income | ₩25.02bn | ₩43.65bn | ₩35.12bn | ₩40.01bn | ₩20.62bn | ₩1.54bn | ₩19.33bn | ₩11.11bn | ₩15.09bn | ₩28.00bn |
| Net income | ₩12.48bn | ₩23.51bn | ₩17.24bn | ₩26.98bn | ₩11.77bn | −₩17.32bn | ₩2.82bn | ₩4.80bn | ₩4.51bn | ₩15.92bn |
| Diluted earnings per share | 1,532.65 | 2,886.40 | 2,117.18 | 3,312.89 | 1,445.66 | -2,127.15 | 346.48 | 588.76 | 553.46 | 1,955.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩416.50bn | ₩396.03bn | ₩315.99bn | ₩316.10bn | ₩302.69bn | ₩272.12bn | ₩292.31bn | ₩287.55bn | ₩285.26bn | ₩242.73bn |
| Total liabilities | ₩231.81bn | ₩218.55bn | ₩164.30bn | ₩180.58bn | ₩182.61bn | ₩164.92bn | ₩167.83bn | ₩161.03bn | ₩163.75bn | ₩153.11bn |
| Debt | ₩32.73bn | ₩6.60bn | ₩4.37bn | ₩18.10bn | ₩32.20bn | ₩25.77bn | ₩31.65bn | ₩6.95bn | ₩1.77bn | — |
| Shareholders' equity | ₩183.38bn | ₩177.17bn | ₩150.42bn | ₩134.25bn | ₩119.76bn | ₩107.05bn | ₩124.04bn | ₩125.98bn | ₩121.13bn | ₩89.07bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩25.41bn | ₩373.4m | ₩25.90bn | ₩34.78bn | ₩13.77bn | ₩7.91bn | ₩5.43bn | ₩5.60bn | −₩17.97bn | ₩13.43bn |
| Capital spending | −₩19.96bn | −₩25.07bn | −₩17.22bn | −₩15.38bn | −₩4.23bn | −₩4.95bn | −₩13.08bn | −₩11.88bn | −₩15.26bn | −₩12.74bn |
| Free cash flow | ₩5.45bn | −₩24.70bn | ₩8.68bn | ₩19.40bn | ₩9.54bn | ₩2.96bn | −₩7.65bn | −₩6.27bn | −₩33.23bn | ₩685.8m |
| Dividends paid | −₩3.55bn | −₩2.78bn | −₩2.78bn | −₩2.23bn | −₩1.63bn | −₩2.04bn | −₩2.04bn | −₩1.22bn | −₩1.22bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩110.98bn | ₩89.20bn | ₩137.78bn | ₩163.50bn | ₩114.84bn | ₩104.76bn | ₩110.71bn | ₩173.58bn |
| Gross profit | ₩21.79bn | ₩14.34bn | ₩22.45bn | ₩32.67bn | ₩15.37bn | ₩18.71bn | ₩24.19bn | ₩36.31bn |
| Operating income | ₩4.35bn | ₩3.44bn | ₩9.58bn | ₩17.79bn | ₩241.3m | ₩4.40bn | ₩7.56bn | ₩19.39bn |
| Net income | ₩485.2m | ₩780.4m | ₩6.54bn | ₩11.96bn | −₩7.21bn | ₩1.19bn | ₩11.67bn | ₩10.06bn |
| Diluted earnings per share | 59.57 | 95.81 | 802.89 | 1,468.02 | -884.87 | 146.62 | 1,433.47 | 1,235.21 |
| Cash from operations | −₩34.73bn | −₩33.28bn | ₩64.74bn | ₩13.26bn | −₩17.85bn | −₩34.74bn | ₩66.53bn | ₩10.10bn |
| Capital spending | −₩5.13bn | −₩4.22bn | −₩6.23bn | −₩5.30bn | — | −₩11.70bn | −₩8.87bn | −₩5.81bn |
| Free cash flow | −₩39.87bn | −₩37.51bn | ₩58.52bn | ₩7.95bn | — | −₩46.44bn | ₩57.66bn | ₩4.29bn |
| Total assets | ₩519.88bn | ₩456.44bn | ₩416.50bn | ₩473.14bn | ₩445.75bn | ₩435.60bn | ₩396.03bn | ₩432.89bn |
| Debt | ₩34.00bn | ₩34.16bn | ₩32.73bn | ₩4.82bn | ₩5.71bn | ₩6.26bn | ₩6.60bn | ₩6.42bn |
| Shareholders' equity | ₩186.59bn | ₩185.14bn | ₩183.38bn | ₩176.57bn | ₩163.22bn | ₩173.98bn | ₩177.17bn | ₩159.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 12.2% | 5.8% |
| Operating income | -14.5% | 74.7% | 0.0% |
| Net income | -22.7% | — | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 18.8% | 18.4% | 18.8% |
| Operating margin | 7.0% | 7.5% | 6.5% | 6.4% |
| Net margin | 3.7% | 4.2% | 2.9% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.0 | 2.7 | 3.7 | 2.5 | 7.0 | -4.3 | 41.9 | 15.7 | 23.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 400.00 | 300.00 | 300.00 | 250.00 | 200.00 | 250.00 | 250.00 | 150.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.