H 
0.20
-3.77%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥288.5m
FY2015FY2024
Net income
CN¥80.6m
FY2015FY2024
Free cash flow
−CN¥54.4m
FY2015FY2024
Shareholders' equity
CN¥343.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥288.5m | CN¥234.7m | CN¥207.2m | CN¥157.6m | CN¥30.13bn | CN¥34.62bn | CN¥31.39bn | CN¥24.28bn | CN¥25.22bn | CN¥21.37bn |
| Operating income | CN¥103.5m | CN¥104.7m | CN¥67.6m | CN¥33.5m | — | CN¥20.10bn | CN¥17.51bn | CN¥14.64bn | CN¥14.82bn | CN¥11.43bn |
| Net income | CN¥80.6m | CN¥65.0m | CN¥45.7m | CN¥18.5m | CN¥13.21bn | CN¥16.96bn | CN¥15.71bn | CN¥13.96bn | CN¥12.67bn | CN¥10.65bn |
| Diluted earnings per share | 0.10 | 0.10 | 0.06 | 0.02 | 13.58 | 17.44 | 16.99 | 14.35 | 35.20 | 10.94 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥522.7m | CN¥494.0m | CN¥162.7m | CN¥89.7m | CN¥2.08trn | CN¥1.90trn | CN¥1.70trn | CN¥1.46trn | CN¥1.23trn | CN¥1.14trn |
| Cash and short-term investments | CN¥100.4m | CN¥171.0m | CN¥2.9m | CN¥30.2m | — | — | — | — | — | — |
| Total liabilities | CN¥179.4m | CN¥231.4m | CN¥68.5m | CN¥41.2m | CN¥1.83trn | CN¥1.68trn | CN¥1.50trn | CN¥1.31trn | CN¥1.09trn | CN¥1.01trn |
| Debt | CN¥117.8m | CN¥126.7m | CN¥40.8m | CN¥18.7m | — | CN¥40.87bn | CN¥55.46bn | CN¥228.08bn | CN¥154.47bn | CN¥69.66bn |
| Shareholders' equity | CN¥343.2m | CN¥262.6m | CN¥94.1m | CN¥48.5m | CN¥249.26bn | CN¥221.86bn | CN¥201.15bn | CN¥155.56bn | CN¥142.00bn | CN¥134.81bn |
| Shares outstanding | 771m | 663m | 771m | 771m | 973m | 973m | 925m | 973m | 360m | 973m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥60.5m | CN¥23.9m | −CN¥29.3m | CN¥18.4m | −CN¥234.51bn | −CN¥177.25bn | −CN¥194.33bn | −CN¥134.45bn | CN¥49.78bn | −CN¥102.19bn |
| Capital spending | −CN¥115.0m | −CN¥44.8m | −CN¥18.9m | −CN¥6.7m | −CN¥840.0m | −CN¥739.7m | −CN¥490.9m | −CN¥1.19bn | −CN¥2.22bn | −CN¥644.1m |
| Free cash flow | −CN¥54.4m | −CN¥20.9m | −CN¥48.1m | CN¥11.7m | −CN¥235.35bn | −CN¥177.99bn | −CN¥194.82bn | −CN¥135.64bn | CN¥47.56bn | −CN¥102.83bn |
| Dividends paid | — | — | — | — | −CN¥6.09bn | −CN¥6.40bn | −CN¥5.11bn | −CN¥4.50bn | −CN¥3.03bn | −CN¥3.76bn |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2019 | Sept 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥155.4m | CN¥165.3m | CN¥123.2m | CN¥121.1m | CN¥113.6m | CN¥9.18bn | CN¥9.18bn | CN¥8.14bn |
| Operating income | CN¥74.7m | CN¥57.5m | CN¥46.4m | CN¥56.9m | CN¥47.8m | CN¥5.27bn | CN¥5.27bn | CN¥4.78bn |
| Net income | CN¥53.7m | CN¥44.7m | CN¥35.9m | CN¥30.6m | CN¥34.4m | CN¥4.44bn | CN¥4.44bn | CN¥4.04bn |
| Diluted earnings per share | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 | 4.57 | 4.57 | 4.15 |
| Cash from operations | CN¥3.0m | CN¥62.0m | −CN¥1.0m | CN¥9.0m | CN¥14.0m | −CN¥71.35bn | −CN¥71.35bn | −CN¥17.27bn |
| Capital spending | −CN¥44.0m | −CN¥34.0m | −CN¥80.0m | −CN¥44.0m | — | −CN¥281.0m | −CN¥281.0m | −CN¥88.0m |
| Free cash flow | −CN¥41.0m | CN¥28.0m | −CN¥81.0m | −CN¥35.0m | — | −CN¥71.63bn | −CN¥71.63bn | −CN¥17.36bn |
| Total assets | CN¥683.1m | CN¥522.7m | CN¥577.7m | — | — | CN¥1.90trn | CN¥1.90trn | CN¥202.93bn |
| Cash and short-term investments | CN¥80.7m | CN¥100.4m | CN¥141.0m | — | — | — | — | — |
| Debt | CN¥13.4m | CN¥21.4m | CN¥22.2m | — | — | CN¥40.87bn | CN¥40.87bn | CN¥4.59bn |
| Shareholders' equity | CN¥397.0m | CN¥343.2m | CN¥298.5m | — | — | CN¥221.86bn | CN¥221.86bn | CN¥23.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.3% | -61.6% | -38.0% |
| Operating income | 45.7% | -65.1% | -42.4% |
| Net income | 63.4% | -65.7% | -43.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 39.8% | 34.8% | — | — |
| Net margin | 27.8% | 23.6% | 46.3% | 53.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | |
|---|---|---|
| Price to earnings | 2.0 | 4.2 |
| Price to sales | 0.6 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.