C 
2,745
-1.08%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩311.94bn
FY2016FY2025
Net income
₩12.83bn
FY2016FY2025
Free cash flow
−₩21.54bn
FY2016FY2025
Shareholders' equity
₩363.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩311.94bn | ₩331.28bn | ₩367.04bn | ₩380.92bn | ₩375.94bn | ₩292.42bn | ₩259.45bn | ₩257.89bn | ₩281.05bn | ₩266.95bn |
| Gross profit | ₩183.35bn | ₩207.80bn | ₩251.90bn | ₩282.79bn | ₩272.22bn | ₩195.87bn | ₩171.73bn | ₩169.90bn | ₩182.61bn | ₩169.89bn |
| Operating income | −₩4.40bn | −₩17.35bn | ₩39.21bn | ₩15.78bn | ₩87.07bn | ₩49.99bn | ₩37.71bn | ₩43.59bn | ₩46.32bn | ₩35.16bn |
| Net income | ₩12.83bn | −₩25.14bn | ₩24.17bn | ₩26.70bn | ₩68.29bn | ₩38.67bn | ₩24.83bn | ₩33.80bn | ₩33.58bn | ₩23.71bn |
| Diluted earnings per share | 615.17 | -1,241.26 | 1,148.68 | 1,246.96 | 3,104.21 | 3,567.13 | 2,189.43 | 2,884.69 | 3,372.18 | 2,380.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩845.86bn | ₩659.19bn | ₩690.03bn | ₩601.24bn | ₩426.30bn | ₩313.58bn | ₩277.28bn | ₩272.08bn | ₩211.03bn | ₩164.09bn |
| Cash and short-term investments | — | ₩15.88bn | ₩77.07bn | ₩58.41bn | ₩121.40bn | ₩81.97bn | ₩51.43bn | ₩64.86bn | ₩4.97bn | ₩7.55bn |
| Total liabilities | ₩422.66bn | ₩300.85bn | ₩318.69bn | ₩284.69bn | ₩120.07bn | ₩73.33bn | ₩60.28bn | ₩67.22bn | ₩89.26bn | ₩76.98bn |
| Debt | ₩106.00bn | ₩212.55bn | ₩199.34bn | ₩160.18bn | ₩28.68bn | ₩27.54bn | ₩20.03bn | ₩28.85bn | ₩40.86bn | ₩29.59bn |
| Shareholders' equity | ₩363.82bn | ₩358.34bn | ₩371.34bn | ₩316.55bn | ₩306.23bn | ₩240.26bn | ₩217.01bn | ₩204.86bn | ₩121.76bn | ₩87.11bn |
| Shares outstanding | 21m | 20m | 21m | 21m | 22m | 11m | 11m | 12m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩39.44bn | ₩5.73bn | −₩1.05bn | ₩18.00bn | ₩71.83bn | ₩62.17bn | ₩25.83bn | ₩23.48bn | ₩34.79bn | −₩5.75bn |
| Capital spending | −₩60.98bn | −₩40.50bn | −₩13.99bn | −₩151.81bn | −₩48.66bn | −₩11.15bn | −₩9.51bn | −₩7.36bn | −₩47.69bn | −₩3.08bn |
| Free cash flow | −₩21.54bn | −₩34.77bn | −₩15.05bn | −₩133.81bn | ₩23.17bn | ₩51.02bn | ₩16.32bn | ₩16.12bn | −₩12.91bn | −₩8.83bn |
| Dividends paid | −₩4.17bn | −₩6.26bn | −₩5.35bn | −₩11.00bn | −₩8.02bn | −₩4.54bn | −₩3.28bn | −₩2.99bn | −₩2.99bn | −₩1.83bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩89.81bn | ₩63.15bn | −₩74.36bn | ₩117.24bn | ₩89.06bn | ₩122.21bn | ₩98.02bn | ₩67.83bn |
| Gross profit | ₩58.91bn | ₩33.23bn | ₩36.43bn | ₩44.73bn | ₩57.43bn | ₩43.83bn | ₩55.31bn | ₩43.39bn |
| Operating income | ₩10.26bn | −₩6.47bn | −₩1.28bn | −₩3.66bn | ₩5.91bn | ₩17.69bn | — | −₩44.4m |
| Net income | ₩7.12bn | −₩8.86bn | −₩4.17bn | ₩206.5m | ₩1.76bn | ₩15.03bn | −₩26.39bn | ₩83.7m |
| Diluted earnings per share | 341.37 | -424.95 | -199.77 | 9.62 | 81.97 | 720.71 | -1,264.81 | 4.13 |
| Cash from operations | ₩17.73bn | −₩13.65bn | ₩25.03bn | −₩4.31bn | ₩25.07bn | −₩6.35bn | ₩5.73bn | ₩3.68bn |
| Capital spending | −₩1.98bn | −₩8.17bn | −₩9.83bn | −₩20.70bn | −₩17.10bn | −₩13.35bn | −₩40.50bn | −₩11.38bn |
| Free cash flow | ₩15.75bn | −₩21.81bn | ₩15.20bn | −₩25.01bn | ₩7.97bn | −₩19.70bn | −₩34.77bn | −₩7.70bn |
| Total assets | ₩792.44bn | ₩792.50bn | ₩845.86bn | ₩892.86bn | ₩856.92bn | ₩852.24bn | ₩659.19bn | ₩712.17bn |
| Cash and short-term investments | — | — | — | — | — | ₩51.02bn | ₩15.88bn | ₩39.69bn |
| Debt | ₩70.00bn | ₩59.00bn | ₩106.00bn | ₩107.68bn | ₩90.81bn | ₩275.40bn | ₩212.55bn | ₩194.47bn |
| Shareholders' equity | ₩406.41bn | ₩399.35bn | ₩363.82bn | ₩368.21bn | ₩368.08bn | ₩367.57bn | ₩358.34bn | ₩374.70bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 58.8% | 62.7% | 68.6% | 74.2% | 72.4% | 67.0% |
| Operating margin | -1.4% | -5.2% | 10.7% | 4.1% | 23.2% | 17.1% |
| Net margin | 4.1% | -7.6% | 6.6% | 7.0% | 18.2% | 13.2% |
| Return on equity | 3.5% | -7.0% | 6.5% | 8.4% | 22.3% | 16.1% |
| Return on assets | 1.5% | -3.8% | 3.5% | 4.4% | 16.0% | 12.3% |
| Revenue growth | -5.8% | -9.7% | -3.6% | 1.3% | 28.6% | 12.7% |
| Earnings growth | -151.0% | -204.0% | -9.5% | -60.9% | 76.6% | 55.8% |
| Current ratio | 1.13x | 0.72x | 1.51x | 1.36x | 2.17x | 2.83x |
| Debt to equity | 0.29x | 0.59x | 0.53x | 0.50x | 0.09x | 0.11x |
| Equity ratio | 43.0% | 54.4% | 53.8% | 52.6% | 71.8% | 76.6% |
| Interest coverage | -1.27x | -1.52x | 3.83x | 1530.99x | 4279.68x | 1431.86x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | 1.3% | 3.3% |
| Net income | -21.7% | -19.8% | -3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.8% | 66.6% | 67.7% | 66.7% |
| Operating margin | -3.4% | 2.4% | 8.3% | 10.9% |
| Net margin | -1.9% | 2.8% | 7.1% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.6 | -4.8 | 7.4 | 8.3 | 7.1 | 3.6 | 4.3 | 4.4 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.6 | 1.3 | 0.5 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 20 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 194.418 | 291.627 | 243.023 | 486.045 | 359.674 | 194.418 | 136.093 |
- 2-for-1 split · 20 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.