S 
0.19
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$711.2m
FY2016FY2025
Net income
−HK$78.3m
FY2016FY2025
Free cash flow
HK$14.6m
FY2016FY2025
Shareholders' equity
HK$1.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$711.2m | HK$777.2m | HK$819.9m | HK$815.0m | HK$834.8m | HK$825.7m | HK$1.26bn | HK$1.43bn | HK$1.51bn | HK$1.61bn |
| Gross profit | HK$200.6m | HK$224.9m | HK$252.5m | HK$207.2m | HK$249.1m | HK$271.5m | HK$467.1m | HK$536.3m | HK$582.9m | HK$598.3m |
| Operating income | −HK$107.0m | −HK$106.5m | −HK$86.8m | −HK$162.7m | −HK$159.8m | −HK$129.7m | −HK$17.9m | HK$49.9m | HK$51.8m | HK$41.3m |
| Net income | −HK$78.3m | −HK$84.3m | −HK$49.1m | −HK$138.8m | −HK$139.8m | −HK$80.9m | −HK$22.7m | HK$24.2m | HK$41.3m | HK$33.8m |
| Diluted earnings per share | -0.09 | -0.10 | -0.06 | -0.16 | -0.16 | -0.09 | -0.03 | 0.03 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.86bn | HK$1.94bn | HK$2.01bn | HK$2.05bn | HK$2.15bn | HK$2.30bn | HK$2.39bn | HK$2.55bn | HK$2.61bn | HK$2.49bn |
| Cash and short-term investments | HK$528.2m | HK$518.8m | HK$526.2m | HK$474.3m | HK$529.0m | HK$653.1m | HK$556.3m | HK$612.8m | HK$617.1m | HK$760.4m |
| Total liabilities | HK$297.6m | HK$306.8m | HK$310.3m | HK$326.9m | HK$312.8m | HK$323.5m | HK$387.4m | HK$418.7m | HK$471.6m | HK$413.3m |
| Debt | HK$18.1m | HK$18.2m | HK$23.5m | HK$39.7m | HK$12.9m | HK$28.7m | HK$45.0m | — | — | HK$319,000 |
| Shareholders' equity | HK$1.56bn | HK$1.63bn | HK$1.70bn | HK$1.73bn | HK$1.84bn | HK$1.98bn | HK$2.00bn | HK$2.14bn | HK$2.14bn | HK$2.07bn |
| Shares outstanding | 881m | 881m | 881m | 881m | 881m | 881m | 868m | 866m | 868m | 866m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$21.6m | HK$12.5m | HK$12.2m | −HK$80.0m | −HK$70.1m | HK$49.9m | HK$111.4m | HK$118.1m | HK$150.2m | HK$103.0m |
| Capital spending | −HK$7.1m | −HK$14.5m | −HK$16.3m | −HK$19.7m | −HK$28.7m | −HK$18.0m | −HK$31.2m | −HK$35.9m | −HK$272.5m | −HK$242.4m |
| Free cash flow | HK$14.6m | −HK$2.0m | −HK$4.1m | −HK$99.7m | −HK$98.7m | HK$32.0m | HK$80.2m | HK$82.2m | −HK$122.2m | −HK$139.4m |
| Dividends paid | — | — | — | — | −HK$17.6m | −HK$17.6m | −HK$134.2m | −HK$86.6m | −HK$69.3m | −HK$52.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$324.7m | HK$360.8m | HK$350.4m | HK$397.6m | HK$379.6m | HK$431.4m | HK$215.7m | HK$388.5m |
| Gross profit | HK$90.3m | HK$105.9m | HK$94.6m | HK$115.5m | HK$109.4m | HK$146.7m | HK$73.4m | HK$105.8m |
| Operating income | −HK$58.3m | −HK$41.9m | −HK$63.5m | −HK$48.3m | −HK$58.3m | −HK$27.1m | −HK$23.3m | −HK$63.4m |
| Net income | −HK$45.6m | −HK$32.8m | −HK$45.5m | −HK$37.4m | −HK$46.8m | −HK$6.4m | −HK$3.2m | −HK$42.7m |
| Diluted earnings per share | -0.05 | -0.04 | -0.05 | -0.04 | -0.05 | -0.01 | -0.00 | -0.05 |
| Cash from operations | — | HK$13.0m | HK$8.0m | HK$1.0m | HK$10.0m | HK$14.0m | HK$7.0m | −HK$1.0m |
| Capital spending | — | −HK$7.0m | — | −HK$14.0m | — | −HK$16.0m | −HK$8.0m | — |
| Free cash flow | — | HK$6.0m | — | −HK$13.0m | — | −HK$2.0m | −HK$1.0m | — |
| Total assets | HK$1.80bn | HK$1.86bn | HK$1.88bn | HK$1.94bn | HK$1.95bn | HK$2.01bn | HK$2.01bn | HK$1.99bn |
| Cash and short-term investments | HK$491.0m | HK$528.2m | HK$524.7m | HK$518.8m | HK$531.5m | HK$526.2m | HK$548.3m | HK$513.5m |
| Debt | HK$9.4m | HK$18.1m | HK$19.4m | HK$18.2m | HK$20.2m | HK$23.5m | — | HK$31.5m |
| Shareholders' equity | HK$1.52bn | HK$1.56bn | HK$1.59bn | HK$1.63bn | HK$1.65bn | HK$1.70bn | HK$1.70bn | HK$1.69bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | -2.9% | -9.2% |
| Operating income | -13.0% | -3.8% | — |
| Net income | -17.4% | -0.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 28.3% | 29.4% | 34.4% |
| Operating margin | -14.3% | -14.8% | -15.7% | -4.5% |
| Net margin | -10.9% | -11.2% | -11.9% | -3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | -2.3 | -6.9 | -2.6 | -3.2 | -10.8 | -60.9 | 31.8 | 21.6 | 25.9 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 1.1 | 1.1 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jul 2021.
| FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.036 | 0.06 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 |
- 2-to-1 reverse split · 18 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.