E 
0.06
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$444.5m
FY2016FY2025
Net income
HK$731,000
FY2016FY2025
Free cash flow
HK$2.6m
FY2016FY2025
Shareholders' equity
HK$15.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$444.5m | HK$461.8m | HK$531.5m | HK$269.6m | HK$321.8m | HK$54.1m | HK$56.9m | HK$885.9m | HK$54.5m | HK$8.5m |
| Operating income | HK$13.3m | HK$19.6m | HK$27.7m | −HK$238.0m | −HK$350.2m | −HK$4.0m | −HK$7.5m | HK$9.0m | −HK$28.9m | −HK$9.1m |
| Net income | HK$731,000 | −HK$24.4m | −HK$35.8m | −HK$257.0m | −HK$357.8m | −HK$25.8m | −HK$25.1m | −HK$14.5m | −HK$93.9m | −HK$34.8m |
| Diluted earnings per share | 0.00 | -0.03 | -0.07 | -0.47 | -0.66 | -0.05 | -0.06 | -0.03 | -0.23 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$134.8m | HK$105.7m | HK$304.6m | HK$394.1m | HK$555.3m | HK$879.2m | HK$811.2m | HK$813.9m | HK$1.19bn | HK$641.2m |
| Cash and short-term investments | HK$52.1m | HK$37.7m | HK$28.0m | HK$8.1m | HK$8.9m | HK$4.0m | HK$2.1m | HK$2.1m | HK$154.1m | HK$20.6m |
| Total liabilities | HK$88.3m | HK$69.6m | HK$368.5m | HK$434.3m | HK$334.2m | HK$309.5m | HK$272.9m | HK$238.1m | HK$582.1m | HK$209.8m |
| Debt | HK$18.4m | HK$13.9m | HK$230.2m | HK$240.4m | HK$246.7m | HK$210.3m | HK$199.5m | HK$188.6m | HK$497.5m | HK$180.9m |
| Shareholders' equity | HK$15.6m | HK$12.7m | −HK$79.7m | −HK$44.7m | HK$221.1m | HK$569.7m | HK$538.3m | HK$575.8m | HK$603.2m | HK$434.1m |
| Shares outstanding | 1,439m | 871m | 542m | 542m | 542m | 502m | 452m | 452m | 400m | 363m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$2.6m | −HK$724,000 | HK$7.2m | −HK$8.1m | −HK$5.1m | −HK$18.0m | HK$12.0m | HK$76.9m | −HK$108.2m | −HK$84.6m |
| Capital spending | — | — | — | −HK$21,000 | — | −HK$32,000 | −HK$19,000 | −HK$555,000 | −HK$259,000 | −HK$23,000 |
| Free cash flow | HK$2.6m | −HK$724,000 | HK$7.2m | −HK$8.2m | −HK$5.1m | −HK$18.1m | HK$12.0m | HK$76.3m | −HK$108.5m | −HK$84.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$265.3m | HK$234.8m | HK$209.6m | HK$234.5m | HK$227.4m | HK$289.1m | HK$144.5m | HK$242.4m |
| Operating income | HK$17.6m | HK$6.2m | HK$7.0m | HK$10.4m | HK$9.2m | HK$10.8m | HK$5.6m | HK$14.2m |
| Net income | HK$11.4m | −HK$119,000 | HK$850,000 | HK$15.8m | −HK$92.4m | −HK$33.3m | −HK$16.6m | −HK$2.5m |
| Diluted earnings per share | 0.01 | -0.00 | 0.00 | 0.02 | -0.11 | -0.06 | -0.03 | -0.00 |
| Cash from operations | — | HK$12.0m | −HK$10.0m | HK$13.0m | −HK$13.0m | −HK$2.0m | −HK$1.0m | HK$9.0m |
| Total assets | HK$455.1m | HK$134.8m | HK$149.5m | HK$105.7m | HK$335.0m | HK$304.6m | HK$304.6m | HK$344.4m |
| Cash and short-term investments | HK$130.5m | HK$52.1m | HK$32.7m | HK$37.7m | HK$19.9m | HK$28.0m | HK$28.1m | HK$23.1m |
| Debt | HK$21.3m | HK$18.4m | HK$5.2m | HK$13.9m | HK$201.2m | HK$230.2m | HK$241.5m | HK$236.5m |
| Shareholders' equity | HK$102.5m | HK$15.6m | HK$14.9m | HK$12.7m | −HK$46.7m | −HK$79.7m | −HK$79.7m | −HK$47.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 52.4% | 42.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.6% | -10.4% | -25.5% | -19.2% |
| Net margin | -2.6% | -18.5% | -33.6% | -29.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 88.6 | -2.0 | -0.6 | -0.2 | -0.1 | -6.3 | -10.5 | -39.9 | -17.3 | -28.3 |
| Price to sales | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 3.0 | 4.6 | 0.7 | 29.8 | 116.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 2 Jul 2019
- 2-for-1 split · 29 Aug 2007
- 2-for-1 split · 18 Apr 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.