M 
1.23
+0.82%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.70bn
FY2016FY2025
Net income
HK$118.5m
FY2016FY2025
Free cash flow
HK$115.7m
FY2016FY2025
Shareholders' equity
HK$1.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.70bn | HK$1.47bn | HK$1.42bn | HK$1.87bn | HK$1.60bn | HK$1.05bn | HK$1.15bn | HK$941.5m | HK$890.7m | HK$870.3m |
| Gross profit | HK$526.2m | HK$455.5m | HK$476.4m | HK$637.3m | HK$479.2m | HK$318.7m | HK$346.2m | HK$291.5m | HK$287.8m | HK$288.0m |
| Operating income | HK$146.9m | HK$113.0m | HK$190.2m | HK$264.1m | HK$181.2m | HK$63.8m | HK$78.0m | HK$69.5m | HK$85.0m | HK$84.7m |
| Net income | HK$118.5m | HK$57.1m | HK$117.9m | HK$195.4m | HK$128.1m | HK$45.9m | HK$58.2m | HK$62.5m | HK$77.2m | HK$71.6m |
| Diluted earnings per share | 0.28 | 0.13 | 0.27 | 0.46 | 0.30 | 0.11 | 0.14 | 0.15 | 0.18 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$2.00bn | HK$1.94bn | HK$1.79bn | HK$1.96bn | HK$1.67bn | HK$1.43bn | HK$1.33bn | HK$1.07bn | HK$948.5m | HK$835.0m |
| Cash and short-term investments | HK$178.9m | HK$214.7m | HK$331.0m | HK$275.3m | HK$222.8m | HK$234.3m | HK$170.0m | HK$129.8m | HK$207.1m | HK$214.4m |
| Total liabilities | HK$713.7m | HK$765.6m | HK$625.4m | HK$889.3m | HK$767.4m | HK$645.1m | HK$572.2m | HK$357.1m | HK$274.7m | HK$229.7m |
| Debt | HK$189.0m | HK$259.8m | HK$215.5m | HK$310.8m | HK$317.8m | HK$337.3m | HK$297.4m | HK$150.0m | HK$112.5m | HK$58.6m |
| Shareholders' equity | HK$1.21bn | HK$1.12bn | HK$1.11bn | HK$1.03bn | HK$876.9m | HK$770.5m | HK$742.2m | HK$705.3m | HK$668.7m | HK$605.1m |
| Shares outstanding | 429m | 435m | 429m | 427m | 426m | 426m | 426m | 429m | 434m | 434m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$190.3m | HK$152.7m | HK$349.3m | HK$246.0m | HK$88.2m | HK$110.3m | HK$84.4m | HK$22.1m | HK$92.0m | HK$81.1m |
| Capital spending | −HK$74.5m | −HK$210.8m | −HK$235.5m | −HK$78.1m | −HK$21.9m | −HK$10.4m | −HK$67.3m | −HK$134.1m | −HK$115.9m | −HK$30.4m |
| Free cash flow | HK$115.7m | −HK$58.1m | HK$113.8m | HK$167.9m | HK$66.2m | HK$99.9m | HK$17.1m | −HK$111.9m | −HK$23.9m | HK$50.6m |
| Dividends paid | −HK$34.3m | −HK$38.6m | −HK$38.6m | −HK$37.1m | −HK$24.3m | −HK$20.3m | −HK$20.3m | −HK$20.3m | −HK$20.3m | −HK$15.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$925.9m | HK$855.4m | HK$845.6m | HK$787.4m | HK$687.1m | HK$638.7m | HK$319.4m | HK$780.3m |
| Gross profit | HK$277.9m | HK$271.1m | HK$255.1m | HK$236.0m | HK$219.5m | HK$202.4m | HK$101.2m | HK$273.9m |
| Operating income | HK$79.3m | HK$89.3m | HK$84.7m | HK$48.0m | HK$65.0m | HK$26.0m | HK$22.6m | HK$88.3m |
| Net income | HK$65.9m | HK$58.5m | HK$59.9m | HK$21.8m | HK$35.3m | HK$52.9m | HK$26.4m | HK$65.1m |
| Diluted earnings per share | 0.15 | 0.14 | 0.14 | 0.05 | 0.08 | 0.12 | 0.06 | 0.15 |
| Cash from operations | HK$100.0m | HK$87.0m | HK$95.0m | HK$121.0m | HK$33.0m | HK$203.0m | HK$101.0m | HK$146.0m |
| Capital spending | −HK$45.0m | −HK$23.0m | −HK$26.0m | −HK$51.0m | −HK$120.0m | −HK$206.0m | −HK$103.0m | −HK$23.0m |
| Free cash flow | HK$55.0m | HK$64.0m | HK$69.0m | HK$70.0m | −HK$87.0m | −HK$3.0m | −HK$2.0m | HK$123.0m |
| Total assets | HK$2.08bn | HK$2.00bn | HK$1.96bn | HK$1.94bn | HK$1.78bn | HK$1.79bn | HK$1.79bn | HK$1.84bn |
| Cash and short-term investments | HK$232.4m | HK$178.9m | HK$243.4m | HK$214.7m | HK$205.2m | HK$331.0m | HK$560.9m | HK$334.1m |
| Debt | HK$197.5m | HK$189.0m | HK$255.7m | HK$259.8m | HK$206.6m | HK$215.5m | HK$153.5m | HK$278.0m |
| Shareholders' equity | HK$1.26bn | HK$1.21bn | HK$1.16bn | HK$1.12bn | HK$1.12bn | HK$1.11bn | HK$1.11bn | HK$1.06bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.2% | 10.2% | 6.9% |
| Operating income | -17.8% | 18.1% | 10.1% |
| Net income | -15.4% | 20.9% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.9% | 32.4% | 31.7% | 31.6% |
| Operating margin | 8.2% | 11.0% | 10.5% | 9.6% |
| Net margin | 5.5% | 7.6% | 7.3% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.6 | 12.2 | 6.4 | 4.1 | 5.3 | 8.1 | 7.0 | 7.5 | 8.1 | 10.5 |
| Price to sales | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.08 | 0.09 | 0.09 | 0.09 | 0.057 | 0.048 | 0.048 |
- 21-for-20 split · 30 May 2022
- 11-for-10 split · 15 May 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.