D 
0.47
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥44.19bn
FY2016FY2025
Net income
−CN¥35.6m
FY2016FY2025
Free cash flow
CN¥338.9m
FY2016FY2025
Shareholders' equity
CN¥2.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥44.19bn | CN¥39.74bn | CN¥50.56bn | CN¥50.12bn | CN¥46.35bn | CN¥35.13bn | CN¥35.51bn | CN¥32.14bn | CN¥27.72bn | CN¥20.52bn |
| Gross profit | CN¥1.06bn | CN¥586.5m | CN¥921.5m | CN¥908.6m | CN¥1.83bn | CN¥1.43bn | CN¥1.09bn | CN¥866.8m | CN¥675.4m | CN¥1.07bn |
| Operating income | CN¥255.5m | −CN¥176.1m | CN¥29.6m | CN¥38.9m | CN¥961.2m | CN¥709.8m | CN¥487.3m | CN¥404.0m | CN¥239.5m | CN¥677.9m |
| Net income | −CN¥35.6m | −CN¥354.6m | −CN¥219.1m | −CN¥178.3m | CN¥495.0m | CN¥348.0m | CN¥177.5m | CN¥109.6m | CN¥67.5m | CN¥388.2m |
| Diluted earnings per share | -0.03 | -0.28 | -0.17 | -0.14 | 0.40 | 0.29 | 0.14 | 0.09 | 0.06 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.51bn | CN¥11.09bn | CN¥13.19bn | CN¥12.78bn | CN¥11.96bn | CN¥10.77bn | CN¥10.27bn | CN¥10.16bn | CN¥9.16bn | CN¥7.76bn |
| Cash and short-term investments | CN¥1.47bn | CN¥174.2m | CN¥324.4m | CN¥503.2m | CN¥183.3m | CN¥103.2m | CN¥161.8m | CN¥140.0m | CN¥166.2m | CN¥53.1m |
| Total liabilities | CN¥9.48bn | CN¥8.64bn | CN¥9.91bn | CN¥9.27bn | CN¥8.21bn | CN¥7.45bn | CN¥7.34bn | CN¥7.31bn | CN¥6.46bn | CN¥5.35bn |
| Debt | CN¥7.30bn | CN¥6.26bn | CN¥7.37bn | CN¥6.95bn | CN¥5.88bn | CN¥5.36bn | CN¥5.01bn | CN¥3.86bn | CN¥3.35bn | CN¥1.91bn |
| Shareholders' equity | CN¥2.49bn | CN¥2.16bn | CN¥2.94bn | CN¥3.17bn | CN¥3.41bn | CN¥2.96bn | CN¥2.61bn | CN¥2.49bn | CN¥2.43bn | CN¥2.16bn |
| Shares outstanding | 1,275m | 1,275m | 1,275m | 1,275m | 1,230m | 1,206m | 1,245m | 1,202m | 1,198m | 1,109m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥583.3m | CN¥375.9m | CN¥67.3m | CN¥272.3m | CN¥436.2m | CN¥341.0m | CN¥117.9m | CN¥401.0m | CN¥1.04bn | −CN¥40.5m |
| Capital spending | −CN¥244.4m | −CN¥379.9m | −CN¥666.6m | −CN¥658.8m | −CN¥688.5m | −CN¥578.7m | −CN¥605.6m | −CN¥894.8m | −CN¥848.5m | −CN¥697.9m |
| Free cash flow | CN¥338.9m | −CN¥4.0m | −CN¥599.3m | −CN¥386.6m | −CN¥252.3m | −CN¥237.7m | −CN¥487.7m | −CN¥493.8m | CN¥195.6m | −CN¥738.4m |
| Dividends paid | — | — | — | −CN¥65.3m | −CN¥124.4m | −CN¥149.42bn | −CN¥67.5m | −CN¥54.9m | −CN¥131.8m | −CN¥131.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥21.60bn | CN¥22.99bn | CN¥21.20bn | CN¥20.23bn | CN¥19.50bn | CN¥22.29bn | CN¥24.50bn | CN¥25.32bn |
| Gross profit | CN¥551.8m | CN¥506.9m | CN¥553.7m | CN¥146.5m | CN¥440.1m | CN¥391.2m | CN¥464.2m | CN¥207.8m |
| Operating income | CN¥152.5m | CN¥111.7m | CN¥144.0m | −CN¥284.9m | CN¥116.7m | −CN¥92.5m | CN¥137.6m | −CN¥276.1m |
| Net income | CN¥23.5m | −CN¥43.1m | CN¥7.6m | −CN¥358.4m | CN¥3.8m | −CN¥193.7m | CN¥7.3m | −CN¥327.4m |
| Diluted earnings per share | 0.02 | -0.03 | 0.01 | -0.28 | 0.00 | -0.15 | 0.01 | -0.26 |
| Cash from operations | CN¥413.0m | CN¥458.0m | CN¥135.0m | CN¥529.0m | −CN¥153.0m | CN¥623.0m | −CN¥555.0m | CN¥685.0m |
| Capital spending | −CN¥238.0m | −CN¥160.0m | −CN¥89.0m | −CN¥69.0m | −CN¥229.0m | −CN¥342.0m | −CN¥296.0m | −CN¥353.0m |
| Free cash flow | CN¥175.0m | CN¥298.0m | CN¥46.0m | CN¥460.0m | −CN¥382.0m | CN¥281.0m | −CN¥851.0m | CN¥332.0m |
| Total assets | CN¥16.19bn | CN¥12.51bn | CN¥17.12bn | CN¥11.09bn | CN¥13.97bn | CN¥13.19bn | CN¥14.45bn | CN¥12.78bn |
| Cash and short-term investments | CN¥5.37bn | CN¥1.47bn | CN¥511.0m | CN¥174.2m | CN¥351.6m | CN¥324.4m | CN¥331.6m | CN¥406.9m |
| Debt | CN¥9.31bn | CN¥7.30bn | CN¥11.66bn | CN¥6.26bn | CN¥8.79bn | CN¥7.37bn | CN¥8.72bn | CN¥6.95bn |
| Shareholders' equity | CN¥2.52bn | CN¥2.49bn | CN¥2.54bn | CN¥2.16bn | CN¥2.52bn | CN¥2.94bn | CN¥3.17bn | CN¥3.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 4.7% | 9.4% |
| Operating income | 87.2% | -18.5% | — |
| Net income | -41.6% | — | -17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.0% | 1.9% | 2.5% | 2.6% |
| Operating margin | 0.1% | 0.1% | 0.7% | 0.9% |
| Net margin | -0.5% | -0.4% | 0.0% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -27.4 | -2.5 | -6.9 | -11.9 | 6.5 | 8.1 | 11.4 | 27.3 | 53.6 | 10.6 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jun 2022.
| FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.12 | 0.06 | 0.05 | 0.12 | 0.02 | 0.02 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.