I 
1.57
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥566.9m
FY2016FY2025
Net income
−CN¥49.3m
FY2016FY2025
Free cash flow
−CN¥63.1m
FY2016FY2025
Shareholders' equity
CN¥165.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥566.9m | CN¥399.2m | CN¥480.6m | CN¥476.9m | CN¥484.6m | CN¥469.1m | CN¥488.7m | CN¥414.9m | CN¥501.9m | CN¥352.2m |
| Gross profit | CN¥65.6m | CN¥49.2m | CN¥59.7m | CN¥73.1m | CN¥57.1m | CN¥51.3m | CN¥64.9m | CN¥35.6m | CN¥63.8m | CN¥59.5m |
| Research and development | CN¥19.5m | CN¥19.2m | CN¥18.8m | CN¥17.1m | CN¥17.9m | CN¥13.4m | CN¥34.6m | CN¥31.9m | CN¥32.8m | CN¥30.8m |
| Operating income | −CN¥45.6m | −CN¥46.2m | −CN¥33.6m | −CN¥31.5m | −CN¥42.1m | −CN¥76.2m | −CN¥19.4m | −CN¥39.1m | −CN¥21.5m | −CN¥91.2m |
| Net income | −CN¥49.3m | −CN¥54.4m | −CN¥35.3m | −CN¥30.7m | −CN¥16.8m | −CN¥83.1m | −CN¥21.1m | −CN¥46.2m | −CN¥95.6m | −CN¥69.6m |
| Diluted earnings per share | -0.25 | -0.27 | -0.21 | -0.19 | -0.21 | -1.09 | -0.30 | -0.79 | -1.94 | -1.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥708.0m | CN¥584.2m | CN¥746.4m | CN¥746.4m | CN¥655.4m | CN¥720.5m | CN¥1.11bn | CN¥1.36bn | CN¥1.44bn | CN¥1.58bn |
| Cash and short-term investments | CN¥75.4m | CN¥75.0m | CN¥84.4m | CN¥74.2m | CN¥70.3m | CN¥90.2m | CN¥63.9m | CN¥102.3m | CN¥215.5m | CN¥548.5m |
| Total liabilities | CN¥542.7m | CN¥402.3m | CN¥479.6m | CN¥426.3m | CN¥326.1m | CN¥299.9m | CN¥328.5m | CN¥360.0m | CN¥393.1m | CN¥523.2m |
| Debt | CN¥257.0m | CN¥196.7m | CN¥232.6m | CN¥94.5m | CN¥70.9m | CN¥54.9m | CN¥70.9m | CN¥135.5m | CN¥123.6m | CN¥178.8m |
| Shareholders' equity | CN¥165.3m | CN¥182.0m | CN¥266.8m | CN¥309.2m | CN¥322.8m | CN¥371.1m | CN¥728.1m | CN¥943.1m | CN¥977.7m | CN¥988.0m |
| Shares outstanding | 200m | 200m | 168m | 163m | 80m | 76m | 70m | 59m | 49m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥61.3m | CN¥6.5m | −CN¥31.6m | −CN¥35.2m | −CN¥8.7m | CN¥19.9m | CN¥39.3m | CN¥89.1m | CN¥56.9m | −CN¥30.3m |
| Capital spending | −CN¥1.7m | −CN¥2.6m | −CN¥534,544 | −CN¥798,000 | −CN¥1.8m | −CN¥648,000 | −CN¥372,000 | −CN¥1.6m | −CN¥1.5m | −CN¥474,000 |
| Free cash flow | −CN¥63.1m | CN¥4.0m | −CN¥32.1m | −CN¥36.0m | −CN¥10.6m | CN¥19.3m | CN¥39.0m | CN¥87.5m | CN¥55.4m | −CN¥30.8m |
| Dividends paid | — | — | — | — | — | — | — | — | −CN¥3.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥268.5m | CN¥319.7m | CN¥247.3m | CN¥204.5m | CN¥194.7m | CN¥256.5m | CN¥261.6m | CN¥359.6m |
| Gross profit | CN¥34.8m | CN¥35.8m | CN¥29.9m | CN¥29.2m | CN¥20.0m | CN¥31.1m | CN¥33.4m | CN¥58.4m |
| Operating income | −CN¥3.9m | −CN¥11.9m | −CN¥24.7m | −CN¥17.9m | −CN¥26.9m | −CN¥14.2m | −CN¥22.6m | −CN¥10.2m |
| Net income | −CN¥9.1m | −CN¥35.2m | −CN¥14.1m | −CN¥19.8m | −CN¥34.7m | −CN¥15.5m | −CN¥23.1m | −CN¥20.7m |
| Diluted earnings per share | -0.04 | -0.18 | -0.07 | -0.10 | -0.17 | -0.09 | -0.14 | -0.13 |
| Cash from operations | CN¥31.0m | −CN¥14.0m | −CN¥49.0m | CN¥35.0m | −CN¥29.0m | −CN¥33.0m | −CN¥3.0m | −CN¥14.0m |
| Capital spending | — | −CN¥1.0m | — | −CN¥1.0m | — | — | — | — |
| Free cash flow | — | −CN¥15.0m | — | CN¥34.0m | — | — | — | — |
| Total assets | CN¥696.3m | CN¥708.0m | CN¥683.9m | CN¥584.2m | CN¥636.9m | CN¥639.4m | CN¥792.2m | CN¥746.4m |
| Cash and short-term investments | CN¥79.7m | CN¥75.4m | CN¥32.7m | CN¥75.0m | CN¥50.7m | CN¥72.3m | CN¥87.1m | CN¥74.2m |
| Debt | CN¥175.3m | CN¥257.0m | CN¥229.4m | CN¥197.6m | CN¥207.6m | CN¥199.3m | CN¥199.7m | CN¥94.5m |
| Shareholders' equity | CN¥178.8m | CN¥165.3m | CN¥198.1m | CN¥182.0m | CN¥202.1m | CN¥228.6m | CN¥286.8m | CN¥309.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 3.9% | -3.9% |
| Operating income | 13.1% | -9.7% | — |
| Net income | 17.1% | -9.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 12.9% | 12.4% | 12.8% |
| Operating margin | -9.5% | -8.2% | -9.6% | -6.6% |
| Net margin | -10.7% | -8.8% | -9.4% | -8.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.1 | -1.0 | -1.4 | -3.6 | -7.1 | -1.5 | -11.1 | -4.1 | -3.2 | -17.0 |
| Price to sales | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 28 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.