L 
25,700
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.18trn
FY2016FY2025
Net income
−₩43.87bn
FY2016FY2025
Free cash flow
₩115.20bn
FY2016FY2025
Shareholders' equity
₩834.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.18trn | ₩3.57trn | ₩3.53trn | ₩3.61trn | ₩3.47trn | ₩3.04trn | ₩3.19trn | ₩3.27trn | ₩3.26trn | ₩2.93trn |
| Gross profit | ₩743.73bn | ₩856.14bn | ₩840.62bn | ₩760.10bn | ₩832.46bn | ₩753.21bn | ₩746.75bn | ₩730.71bn | ₩795.26bn | ₩795.14bn |
| Research and development | ₩9.70bn | ₩12.27bn | ₩10.71bn | ₩8.98bn | ₩11.92bn | ₩11.94bn | ₩15.77bn | ₩18.60bn | ₩14.50bn | ₩9.89bn |
| Operating income | ₩13.06bn | ₩97.47bn | ₩105.58bn | ₩14.94bn | ₩67.27bn | ₩70.99bn | ₩68.78bn | ₩70.37bn | ₩154.75bn | ₩156.99bn |
| Net income | −₩43.87bn | ₩44.31bn | ₩61.79bn | −₩117.09bn | ₩13.09bn | −₩77.12bn | ₩11.56bn | −₩53.13bn | ₩67.86bn | ₩75.14bn |
| Diluted earnings per share | -4,395.62 | 4,440.21 | 6,191.17 | -11,733.32 | 1,311.66 | -7,727.89 | 1,158.85 | -5,323.51 | 6,742.01 | 7,528.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.17trn | ₩2.35trn | ₩2.38trn | ₩2.48trn | ₩2.55trn | ₩2.39trn | ₩2.57trn | ₩2.51trn | ₩2.58trn | ₩2.29trn |
| Total liabilities | ₩1.34trn | ₩1.48trn | ₩1.55trn | ₩1.70trn | ₩1.68trn | ₩1.55trn | ₩1.65trn | ₩1.59trn | ₩1.60trn | ₩1.35trn |
| Debt | ₩315.49bn | ₩367.20bn | ₩393.28bn | ₩517.19bn | ₩353.23bn | ₩515.31bn | ₩1.10trn | ₩1.20trn | ₩1.08trn | ₩834.70bn |
| Shareholders' equity | ₩834.22bn | ₩869.88bn | ₩832.98bn | ₩779.94bn | ₩863.52bn | ₩837.75bn | ₩914.20bn | ₩916.75bn | ₩985.58bn | ₩937.36bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩195.28bn | ₩184.00bn | ₩371.34bn | ₩72.00bn | ₩130.73bn | ₩463.88bn | ₩343.97bn | ₩140.66bn | ₩27.43bn | ₩152.22bn |
| Capital spending | −₩80.08bn | −₩100.67bn | −₩101.92bn | −₩215.02bn | −₩190.86bn | −₩158.97bn | −₩184.44bn | −₩255.46bn | −₩218.52bn | −₩195.02bn |
| Free cash flow | ₩115.20bn | ₩83.33bn | ₩269.42bn | −₩143.02bn | −₩60.13bn | ₩304.91bn | ₩159.52bn | −₩114.80bn | −₩191.09bn | −₩42.80bn |
| Dividends paid | −₩10.03bn | −₩17.02bn | −₩2.05bn | −₩3.04bn | −₩3.04bn | −₩2.55bn | −₩2.55bn | −₩18.02bn | −₩18.02bn | −₩18.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩939.69bn | ₩814.71bn | ₩765.16bn | ₩812.66bn | ₩819.48bn | ₩781.39bn | ₩890.58bn | ₩890.09bn |
| Gross profit | ₩241.33bn | ₩213.78bn | ₩169.53bn | ₩192.85bn | ₩197.44bn | ₩183.91bn | ₩192.94bn | ₩207.54bn |
| Operating income | ₩54.90bn | ₩45.88bn | — | ₩22.11bn | ₩197.44bn | ₩7.06bn | ₩4.91bn | ₩22.36bn |
| Net income | ₩47.09bn | ₩30.44bn | −₩54.65bn | ₩13.31bn | −₩81.0m | −₩2.44bn | −₩15.13bn | ₩9.76bn |
| Diluted earnings per share | 4,718.78 | 3,050.39 | -5,476.32 | 1,333.51 | -8.12 | -244.70 | -1,516.18 | 978.29 |
| Cash from operations | ₩22.13bn | ₩159.09bn | ₩44.01bn | ₩83.92bn | −₩33.29bn | ₩100.64bn | ₩71.57bn | ₩45.40bn |
| Capital spending | −₩19.43bn | −₩24.97bn | −₩18.75bn | −₩16.20bn | −₩22.72bn | −₩22.41bn | −₩21.23bn | −₩21.62bn |
| Free cash flow | ₩2.69bn | ₩134.12bn | ₩25.26bn | ₩67.72bn | −₩56.02bn | ₩78.23bn | ₩50.34bn | ₩23.78bn |
| Total assets | ₩2.41trn | ₩2.37trn | ₩2.17trn | ₩2.23trn | ₩2.23trn | ₩2.37trn | ₩2.35trn | ₩2.32trn |
| Debt | ₩259.47bn | ₩369.25bn | ₩315.49bn | ₩316.66bn | ₩422.76bn | ₩274.41bn | ₩367.20bn | ₩363.78bn |
| Shareholders' equity | ₩924.73bn | ₩873.80bn | ₩834.22bn | ₩877.99bn | ₩844.06bn | ₩856.71bn | ₩869.88bn | ₩878.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.2% | 0.9% | 1.7% |
| Operating income | -4.4% | -28.7% | -21.9% |
| Net income | -27.9% | -10.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 23.0% | 23.5% | 24.1% |
| Operating margin | 1.6% | 1.7% | 1.8% | 2.7% |
| Net margin | 0.0% | -0.4% | -0.6% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.5 | 7.2 | 7.0 | -2.7 | 46.9 | -10.1 | 47.2 | -10.6 | 14.4 | 12.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Feb 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 1,700.00 | 200.00 | 300.00 | 300.00 | 250.00 | 250.00 | 1,800.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.