1.50
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.25bn
FY2016FY2025
Net income
−CN¥42.4m
FY2016FY2025
Free cash flow
−CN¥314.6m
FY2016FY2025
Shareholders' equity
CN¥1.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.25bn | CN¥2.52bn | CN¥2.26bn | CN¥2.04bn | CN¥1.63bn | CN¥1.14bn | CN¥1.43bn | CN¥1.59bn | CN¥1.63bn | CN¥1.53bn |
| Gross profit | CN¥462.7m | CN¥467.3m | CN¥434.7m | CN¥375.5m | CN¥296.6m | CN¥260.8m | CN¥338.4m | CN¥376.9m | CN¥346.6m | CN¥316.8m |
| Research and development | CN¥159.1m | CN¥148.3m | CN¥114.7m | CN¥114.6m | CN¥89.9m | CN¥71.4m | CN¥66.7m | CN¥72.5m | CN¥55.7m | CN¥52.4m |
| Operating income | CN¥80.7m | CN¥102.5m | CN¥156.5m | CN¥88.8m | CN¥80.8m | CN¥85.6m | CN¥145.1m | CN¥154.1m | CN¥143.2m | CN¥127.9m |
| Net income | −CN¥42.4m | CN¥42.2m | CN¥69.7m | CN¥63.6m | CN¥71.3m | CN¥61.3m | CN¥113.5m | CN¥118.3m | CN¥114.1m | CN¥99.8m |
| Diluted earnings per share | -0.10 | 0.09 | 0.18 | 0.16 | 0.18 | 0.16 | 0.29 | 0.30 | 0.29 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.93bn | CN¥4.67bn | CN¥4.25bn | CN¥2.54bn | CN¥2.48bn | CN¥2.23bn | CN¥2.19bn | CN¥2.14bn | CN¥1.73bn | CN¥1.63bn |
| Cash and short-term investments | CN¥1.01bn | CN¥891.6m | CN¥1.21bn | CN¥1.13bn | CN¥1.03bn | CN¥1.35bn | CN¥992.1m | CN¥946.9m | CN¥495.1m | CN¥589.2m |
| Total liabilities | CN¥2.62bn | CN¥2.32bn | CN¥1.51bn | CN¥653.5m | CN¥690.3m | CN¥495.4m | CN¥510.7m | CN¥548.6m | CN¥250.4m | CN¥231.9m |
| Debt | CN¥1.95bn | CN¥1.50bn | CN¥1.02bn | CN¥235.2m | CN¥331.1m | CN¥280.1m | CN¥311.8m | CN¥315.0m | — | CN¥27.0m |
| Shareholders' equity | CN¥1.52bn | CN¥1.56bn | CN¥1.93bn | CN¥1.86bn | CN¥1.79bn | CN¥1.73bn | CN¥1.68bn | CN¥1.59bn | CN¥1.48bn | CN¥1.40bn |
| Shares outstanding | 410m | 465m | 388m | 388m | 388m | 388m | 388m | 388m | 388m | 388m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥223.9m | CN¥21.2m | CN¥321.1m | CN¥461.2m | −CN¥312.8m | CN¥376.0m | CN¥82.9m | CN¥167.7m | −CN¥15.9m | CN¥120.5m |
| Capital spending | −CN¥90.6m | −CN¥23.5m | −CN¥23.8m | −CN¥57.2m | −CN¥20.6m | −CN¥17.4m | −CN¥18.6m | −CN¥15.0m | −CN¥16.2m | −CN¥16.6m |
| Free cash flow | −CN¥314.6m | −CN¥2.2m | CN¥297.4m | CN¥403.9m | −CN¥333.4m | CN¥358.6m | CN¥64.4m | CN¥152.7m | −CN¥32.1m | CN¥103.9m |
| Dividends paid | — | — | — | — | −CN¥6.1m | −CN¥11.3m | −CN¥17.7m | −CN¥11.4m | −CN¥10.0m | −CN¥11.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.12bn | CN¥1.22bn | CN¥1.02bn | CN¥1.40bn | CN¥702.3m | CN¥1.12bn | CN¥557.7m | CN¥1.19bn |
| Gross profit | CN¥228.3m | CN¥275.3m | CN¥187.3m | CN¥257.1m | CN¥128.5m | CN¥210.2m | CN¥105.1m | CN¥226.9m |
| Operating income | CN¥34.7m | CN¥78.0m | CN¥31.2m | CN¥72.7m | CN¥36.3m | CN¥67.5m | CN¥33.7m | CN¥85.7m |
| Net income | CN¥6.8m | CN¥28.0m | −CN¥70.4m | CN¥15.6m | CN¥7.8m | CN¥26.6m | CN¥13.3m | CN¥19.6m |
| Diluted earnings per share | 0.01 | 0.07 | -0.17 | 0.03 | 0.02 | 0.06 | 0.03 | 0.05 |
| Cash from operations | — | −CN¥223.0m | — | CN¥10.0m | — | CN¥10.0m | — | — |
| Capital spending | — | −CN¥90.0m | — | −CN¥11.0m | — | −CN¥11.0m | — | — |
| Free cash flow | — | −CN¥313.0m | — | −CN¥1.0m | — | −CN¥1.0m | — | — |
| Total assets | CN¥5.88bn | CN¥4.93bn | CN¥5.24bn | CN¥4.67bn | CN¥4.67bn | CN¥4.62bn | CN¥4.62bn | CN¥4.25bn |
| Cash and short-term investments | CN¥1.01bn | CN¥1.01bn | CN¥1.31bn | CN¥891.6m | CN¥891.6m | CN¥1.23bn | CN¥1.23bn | CN¥1.21bn |
| Debt | CN¥2.27bn | CN¥1.95bn | CN¥1.77bn | CN¥1.50bn | CN¥427.4m | CN¥1.02bn | CN¥213.2m | CN¥1.02bn |
| Shareholders' equity | CN¥1.52bn | CN¥1.52bn | CN¥1.49bn | CN¥1.56bn | CN¥1.56bn | CN¥2.02bn | CN¥2.02bn | CN¥1.93bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 14.6% | 3.7% |
| Operating income | -3.1% | -1.2% | -5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 19.2% | 19.4% | 20.3% |
| Operating margin | 3.8% | 4.7% | 5.0% | 6.7% |
| Net margin | -0.0% | 1.5% | 2.2% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.2 | 11.9 | 6.2 | 4.9 | 3.5 | 2.1 | 1.2 | 1.0 | 1.2 | 1.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 May 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.019 | 0.032 | 0.053 | 0.036 | 0.005 | 0.006 | 0.004 | 0.008 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.