R 
205,500
-7.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩38.94bn
FY2016FY2025
Net income
₩5.07bn
FY2016FY2025
Free cash flow
₩4.63bn
FY2016FY2025
Shareholders' equity
₩312.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩38.94bn | ₩30.04bn | ₩29.13bn | ₩25.86bn | ₩22.36bn | ₩19.23bn | ₩25.23bn | ₩24.27bn | ₩17.91bn | ₩14.86bn |
| Gross profit | ₩24.31bn | ₩16.25bn | ₩18.01bn | ₩16.16bn | ₩13.52bn | ₩11.68bn | ₩13.16bn | ₩10.85bn | ₩8.38bn | ₩7.54bn |
| Research and development | ₩9.80bn | ₩9.22bn | ₩11.03bn | ₩8.03bn | ₩5.57bn | ₩4.91bn | ₩3.52bn | ₩2.96bn | ₩2.87bn | — |
| Operating income | ₩3.35bn | −₩5.21bn | −₩5.30bn | −₩2.16bn | −₩929.0m | −₩1.55bn | ₩1.73bn | ₩2.18bn | ₩1.51bn | ₩1.45bn |
| Net income | ₩5.07bn | −₩3.14bn | −₩1.35bn | −₩259.6m | ₩726.8m | −₩135.1m | ₩2.49bn | ₩2.37bn | ₩1.78bn | ₩857.1m |
| Diluted earnings per share | 346.66 | -240.58 | -107.16 | -22.04 | 64.19 | -12.29 | 225.97 | 210.83 | 187.49 | 122.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩319.71bn | ₩100.25bn | ₩115.00bn | ₩122.79bn | ₩80.13bn | ₩73.20bn | ₩64.67bn | ₩68.83bn | ₩45.91bn | ₩24.03bn |
| Cash and short-term investments | — | ₩37.58bn | ₩60.71bn | ₩74.51bn | ₩39.51bn | ₩34.38bn | ₩28.82bn | ₩32.42bn | ₩22.50bn | ₩6.43bn |
| Total liabilities | ₩5.63bn | ₩4.24bn | ₩19.15bn | ₩38.62bn | ₩10.34bn | ₩9.86bn | ₩3.31bn | ₩7.31bn | ₩9.98bn | ₩11.46bn |
| Debt | — | ₩1.29bn | ₩9.34bn | ₩24.89bn | ₩7.42bn | ₩7.80bn | ₩330.0m | ₩4.32bn | ₩7.25bn | ₩5.50bn |
| Shareholders' equity | ₩312.87bn | ₩95.01bn | ₩95.06bn | ₩84.17bn | ₩69.79bn | ₩63.34bn | ₩61.36bn | ₩61.51bn | ₩35.93bn | ₩12.57bn |
| Shares outstanding | 15m | 13m | 13m | 12m | 11m | 11m | 11m | 11m | 10m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.08bn | ₩5.36bn | −₩4.75bn | ₩12.48bn | ₩1.37bn | −₩568.3m | ₩4.18bn | ₩534.9m | −₩150.7m | ₩1.35bn |
| Capital spending | −₩2.44bn | −₩4.35bn | −₩2.35bn | −₩3.62bn | −₩1.40bn | −₩2.34bn | −₩883.8m | −₩10.31bn | −₩6.36bn | −₩7.59bn |
| Free cash flow | ₩4.63bn | ₩1.00bn | −₩7.09bn | ₩8.86bn | −₩35.8m | −₩2.91bn | ₩3.30bn | −₩9.78bn | −₩6.51bn | −₩6.23bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩15.37bn | ₩11.84bn | ₩11.60bn | ₩9.24bn | ₩7.88bn | ₩10.22bn | ₩6.77bn | ₩6.84bn |
| Gross profit | ₩8.65bn | ₩6.07bn | ₩7.20bn | ₩5.99bn | ₩4.81bn | ₩6.31bn | ₩4.03bn | ₩4.63bn |
| Operating income | ₩1.98bn | −₩11.84bn | ₩2.06bn | ₩224.3m | ₩240.7m | ₩826.0m | −₩689.0m | −₩1.40bn |
| Net income | ₩2.50bn | −₩10.06bn | ₩2.99bn | ₩811.0m | ₩134.0m | ₩1.14bn | ₩1.51bn | −₩1.54bn |
| Diluted earnings per share | 170.79 | -687.51 | 204.18 | 62.08 | 9.99 | 87.31 | 117.11 | -119.04 |
| Cash from operations | −₩1.66bn | ₩2.75bn | ₩1.01bn | ₩1.39bn | ₩3.76bn | ₩909.0m | ₩2.01bn | ₩1.46bn |
| Capital spending | −₩10.42bn | −₩1.50bn | −₩1.69bn | −₩419.0m | −₩196.0m | −₩135.0m | −₩361.0m | −₩351.0m |
| Free cash flow | −₩12.08bn | ₩1.26bn | −₩676.0m | ₩974.0m | ₩3.56bn | ₩774.0m | ₩1.65bn | ₩1.11bn |
| Total assets | ₩372.09bn | ₩367.03bn | ₩319.71bn | ₩107.70bn | ₩104.51bn | ₩104.50bn | ₩100.25bn | ₩101.63bn |
| Cash and short-term investments | — | — | — | — | — | ₩50.45bn | ₩37.58bn | ₩37.80bn |
| Shareholders' equity | ₩359.83bn | ₩356.39bn | ₩312.87bn | ₩100.90bn | ₩99.81bn | ₩100.32bn | ₩95.01bn | ₩93.16bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 62.4% | 54.1% | 61.8% | 62.5% | 60.5% | 60.7% | — |
| Operating margin | 8.6% | -17.3% | -18.2% | -8.4% | -4.2% | -8.1% | — |
| Net margin | 13.0% | -10.5% | -4.6% | -1.0% | 3.3% | -0.7% | — |
| Return on equity | 1.6% | -3.3% | -1.4% | -0.3% | 1.0% | -0.2% | — |
| Return on assets | 1.6% | -3.1% | -1.2% | -0.2% | 0.9% | -0.2% | — |
| Free cash flow yield | — | — | — | — | — | — | 0.2% |
| Revenue growth | 29.6% | 3.1% | 12.7% | 15.6% | 16.3% | -23.8% | — |
| Earnings growth | -261.5% | 132.5% | 420.6% | -135.7% | -638.1% | -105.4% | — |
| Current ratio | 45.79x | 13.81x | 4.32x | 5.51x | 5.50x | 38.17x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.14x | 0.00x | 0.12x | 0.00x |
| Equity ratio | 97.9% | 94.8% | 82.7% | 68.5% | 87.1% | 86.5% | — |
| Interest coverage | 278.62x | -6.89x | -2.83x | -1.69x | -1.31x | -46.44x | — |
| R&D as a share of sales | 25.2% | 30.7% | 37.9% | 31.1% | 24.9% | 25.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 15.2% | 12.5% |
| Operating income | — | — | 7.9% |
| Net income | — | — | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.8% | 60.3% | 60.4% | 56.3% |
| Operating margin | -2.7% | -7.5% | -7.1% | -1.3% |
| Net margin | 2.8% | 0.3% | 0.6% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -96.6 | -285.6 | -1020.8 | 384.8 | -1119.1 | 54.9 | 81.6 |
| Price to sales | 98.1 | 10.1 | 13.3 | 10.3 | 12.5 | 7.9 | 5.4 | 8.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1169-for-1138 split · 29 Sept 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.