G 
0.63
-0.79%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥904.3m
FY2016FY2025
Net income
CN¥6.6m
FY2016FY2025
Free cash flow
−CN¥45.4m
FY2016FY2025
Shareholders' equity
CN¥839.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥904.3m | CN¥841.1m | CN¥998.8m | CN¥1.40bn | CN¥989.6m | CN¥746.2m | CN¥844.7m | CN¥848.2m | CN¥562.8m | CN¥455.2m |
| Gross profit | CN¥167.2m | CN¥189.1m | CN¥32.0m | CN¥369.8m | CN¥221.2m | CN¥154.7m | CN¥206.6m | CN¥219.7m | CN¥145.8m | CN¥96.8m |
| Research and development | CN¥28.7m | CN¥19.4m | — | CN¥15.6m | CN¥12.1m | CN¥9.7m | CN¥9.1m | CN¥12.0m | CN¥9.8m | CN¥8.6m |
| Operating income | CN¥34.6m | CN¥93.7m | −CN¥63.3m | CN¥275.9m | CN¥134.0m | CN¥85.8m | CN¥137.9m | CN¥143.2m | CN¥108.4m | CN¥62.8m |
| Net income | CN¥6.6m | CN¥52.9m | −CN¥72.6m | CN¥169.5m | CN¥88.2m | CN¥58.6m | CN¥79.4m | CN¥79.6m | CN¥78.9m | CN¥45.4m |
| Diluted earnings per share | 0.01 | 0.06 | -0.09 | 0.20 | 0.11 | 0.07 | 0.11 | 0.10 | 0.09 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.63bn | CN¥1.34bn | CN¥1.31bn | CN¥1.89bn | CN¥1.45bn | CN¥1.22bn | CN¥1.03bn | CN¥794.0m | CN¥687.4m | CN¥549.0m |
| Cash and short-term investments | CN¥108.4m | CN¥102.7m | CN¥71.5m | CN¥43.5m | CN¥118.6m | CN¥149.2m | CN¥158.4m | CN¥47.5m | CN¥28.2m | CN¥83.6m |
| Total liabilities | CN¥785.5m | CN¥614.0m | CN¥671.7m | CN¥939.0m | CN¥712.7m | CN¥580.7m | CN¥433.5m | CN¥447.7m | CN¥426.4m | CN¥419.2m |
| Debt | CN¥593.1m | CN¥480.5m | CN¥512.1m | CN¥649.3m | CN¥531.3m | CN¥422.8m | CN¥320.3m | CN¥318.0m | CN¥265.9m | CN¥203.5m |
| Shareholders' equity | CN¥839.1m | CN¥714.1m | CN¥634.0m | CN¥945.2m | CN¥716.3m | CN¥634.9m | CN¥597.0m | CN¥346.1m | CN¥261.0m | CN¥129.8m |
| Shares outstanding | 864m | 852m | 830m | 834m | 808m | 816m | 733m | 800m | 867m | 867m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥20.3m | CN¥109.5m | CN¥96.5m | −CN¥27.4m | CN¥52.0m | −CN¥8.2m | −CN¥17.5m | CN¥33.3m | CN¥93.9m | CN¥90.7m |
| Capital spending | −CN¥25.1m | −CN¥40.0m | −CN¥11.8m | −CN¥43.0m | −CN¥66.0m | −CN¥61.1m | −CN¥37.1m | −CN¥49.6m | −CN¥126.1m | −CN¥69.6m |
| Free cash flow | −CN¥45.4m | CN¥69.5m | CN¥84.8m | −CN¥70.4m | −CN¥14.0m | −CN¥69.2m | −CN¥54.5m | −CN¥16.3m | −CN¥32.2m | CN¥21.1m |
| Dividends paid | −CN¥9.2m | — | −CN¥22.4m | −CN¥31.7m | −CN¥27.5m | −CN¥60.9m | −CN¥51.8m | −CN¥51.8m | −CN¥51.8m | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥247.3m | CN¥247.4m | CN¥205.1m | CN¥205.8m | CN¥225.4m | CN¥265.2m | CN¥195.2m | CN¥229.7m |
| Gross profit | CN¥53.6m | CN¥53.6m | CN¥30.0m | CN¥30.1m | CN¥52.5m | CN¥61.8m | CN¥42.0m | CN¥49.5m |
| Operating income | CN¥19.1m | CN¥19.1m | −CN¥2.0m | −CN¥1.9m | CN¥27.1m | CN¥31.9m | CN¥19.7m | CN¥23.2m |
| Net income | CN¥9.3m | CN¥9.3m | −CN¥6.0m | −CN¥6.1m | CN¥16.6m | CN¥19.6m | CN¥9.8m | CN¥11.6m |
| Diluted earnings per share | 0.01 | 0.01 | -0.01 | -0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
| Cash from operations | −CN¥3.0m | −CN¥3.0m | CN¥7.0m | CN¥7.0m | CN¥35.0m | CN¥41.0m | CN¥19.0m | CN¥22.0m |
| Capital spending | −CN¥3.0m | −CN¥3.0m | −CN¥9.0m | −CN¥9.0m | −CN¥9.0m | −CN¥11.0m | −CN¥10.0m | −CN¥11.0m |
| Free cash flow | −CN¥6.0m | −CN¥6.0m | −CN¥2.0m | −CN¥2.0m | CN¥26.0m | CN¥30.0m | CN¥9.0m | CN¥11.0m |
| Total assets | CN¥1.63bn | CN¥1.63bn | CN¥1.56bn | CN¥1.56bn | CN¥1.34bn | CN¥1.57bn | CN¥1.28bn | CN¥1.51bn |
| Cash and short-term investments | CN¥88.6m | CN¥88.6m | CN¥81.4m | CN¥81.6m | CN¥102.7m | CN¥120.8m | CN¥54.9m | CN¥64.6m |
| Debt | CN¥592.8m | CN¥490.7m | CN¥550.8m | CN¥439.5m | CN¥480.8m | CN¥462.1m | CN¥500.7m | CN¥527.4m |
| Shareholders' equity | CN¥838.7m | CN¥838.7m | CN¥820.6m | CN¥823.5m | CN¥714.5m | CN¥840.2m | CN¥654.2m | CN¥770.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.5% | 3.9% | 6.7% |
| Operating income | -50.0% | -16.6% | -1.6% |
| Net income | -66.1% | -35.4% | -14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 18.3% | 19.3% | 20.7% |
| Operating margin | 7.3% | 8.2% | 9.5% | 11.6% |
| Net margin | 3.4% | 3.8% | 5.2% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 77.8 | 10.8 | -7.9 | 5.0 | 2.8 | 4.4 | 3.2 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.012 | 0.03 | 0.045 | 0.04 | 0.075 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.