T 
2,445
-1.61%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩171.00bn
FY2016FY2025
Net income
−₩14.75bn
FY2016FY2025
Free cash flow
−₩11.83bn
FY2016FY2025
Shareholders' equity
₩384.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩171.00bn | ₩473.63bn | ₩601.66bn | ₩344.98bn | ₩164.88bn | ₩322.03bn | ₩167.16bn | ₩308.79bn | ₩1.14trn | ₩392.66bn |
| Gross profit | ₩29.05bn | ₩55.27bn | ₩93.44bn | ₩43.56bn | −₩27.31bn | ₩79.37bn | ₩21.08bn | ₩27.29bn | ₩231.07bn | ₩52.38bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩5.93bn |
| Operating income | −₩17.83bn | ₩14.07bn | ₩67.77bn | ₩9.79bn | −₩130.96bn | ₩26.95bn | −₩6.56bn | ₩8.23bn | ₩211.70bn | ₩29.52bn |
| Net income | −₩14.75bn | ₩35.50bn | ₩57.33bn | ₩14.59bn | −₩74.78bn | ₩10.56bn | ₩3.66bn | ₩19.76bn | ₩149.56bn | ₩25.89bn |
| Diluted earnings per share | -404.92 | 974.40 | 1,590.86 | 404.81 | -2,075.24 | 292.94 | 105.13 | 567.56 | 4,085.58 | 703.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩555.60bn | ₩616.47bn | ₩777.71bn | ₩478.17bn | ₩403.39bn | ₩471.81bn | ₩451.01bn | ₩392.79bn | ₩445.18bn | ₩470.74bn |
| Cash and short-term investments | — | — | — | ₩114.98bn | ₩111.43bn | ₩138.87bn | ₩154.00bn | ₩214.16bn | ₩253.66bn | ₩149.14bn |
| Total liabilities | ₩167.76bn | ₩202.07bn | ₩385.03bn | ₩164.82bn | ₩107.67bn | ₩109.13bn | ₩116.94bn | ₩58.07bn | ₩117.13bn | ₩281.69bn |
| Debt | ₩1.80bn | ₩8.50bn | ₩14.93bn | ₩44.91bn | ₩20.51bn | ₩32.09bn | ₩43.44bn | ₩13.43bn | ₩16.33bn | ₩45.90bn |
| Shareholders' equity | ₩384.37bn | ₩403.56bn | ₩379.23bn | ₩313.35bn | ₩295.72bn | ₩362.68bn | ₩334.07bn | ₩334.72bn | ₩328.04bn | ₩189.04bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 35m | 35m | 37m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩8.24bn | ₩126.92bn | −₩43.26bn | ₩11.91bn | −₩27.45bn | −₩13.30bn | −₩16.72bn | −₩27.56bn | ₩173.96bn | ₩62.93bn |
| Capital spending | −₩3.59bn | −₩2.08bn | −₩22.26bn | −₩37.82bn | −₩7.00bn | −₩26.29bn | −₩56.02bn | −₩14.90bn | −₩10.27bn | −₩25.61bn |
| Free cash flow | −₩11.83bn | ₩124.83bn | −₩65.51bn | −₩25.91bn | −₩34.45bn | −₩39.59bn | −₩72.74bn | −₩42.46bn | ₩163.69bn | ₩37.32bn |
| Dividends paid | −₩5.47bn | −₩10.93bn | −₩3.60bn | — | −₩3.60bn | −₩3.48bn | −₩5.22bn | −₩5.22bn | −₩5.41bn | −₩2.60bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩40.84bn | ₩32.62bn | ₩43.67bn | ₩56.17bn | ₩25.85bn | ₩45.32bn | ₩87.49bn | ₩53.95bn |
| Gross profit | ₩3.06bn | ₩10.33bn | ₩5.79bn | ₩15.49bn | ₩3.94bn | ₩5.63bn | ₩10.32bn | −₩1.90bn |
| Operating income | −₩6.51bn | ₩6.05bn | −₩3.80bn | −₩7.20bn | −₩6.35bn | −₩482.5m | −₩4.04bn | −₩9.95bn |
| Net income | −₩2.78bn | ₩12.36bn | −₩337.1m | −₩1.60bn | −₩13.44bn | ₩627.7m | ₩11.09bn | −₩11.80bn |
| Diluted earnings per share | -76.33 | 339.23 | -9.25 | -43.93 | -368.96 | 17.23 | 304.30 | -323.80 |
| Cash from operations | ₩7.16bn | ₩40.37bn | −₩25.03bn | ₩17.77bn | −₩4.34bn | ₩3.36bn | ₩126.92bn | ₩121.06bn |
| Capital spending | −₩480.0m | −₩937.0m | −₩649.0m | −₩440.0m | −₩1.77bn | −₩731.0m | −₩2.08bn | −₩1.88bn |
| Free cash flow | ₩6.68bn | ₩39.43bn | −₩25.68bn | ₩17.33bn | −₩6.11bn | ₩2.63bn | ₩124.83bn | ₩119.18bn |
| Total assets | ₩547.59bn | ₩555.04bn | ₩555.60bn | ₩592.52bn | ₩582.68bn | ₩592.60bn | ₩616.47bn | ₩628.50bn |
| Cash and short-term investments | — | — | — | — | — | ₩218.38bn | ₩222.65bn | ₩204.31bn |
| Debt | — | — | ₩1.80bn | ₩1.80bn | ₩10.30bn | ₩48.21bn | ₩54.05bn | ₩44.21bn |
| Shareholders' equity | ₩390.73bn | ₩393.26bn | ₩384.37bn | ₩384.64bn | ₩385.11bn | ₩398.74bn | ₩403.56bn | ₩392.86bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.0% | 11.7% | 15.5% | 12.6% | -16.6% | 24.6% | — | — | — | — | — | — | — |
| Operating margin | -10.4% | 3.0% | 11.3% | 2.8% | -79.4% | 8.4% | — | — | — | — | — | — | — |
| Net margin | -8.6% | 7.5% | 9.5% | 4.2% | -45.4% | 3.3% | — | — | — | — | — | — | — |
| Return on equity | -3.8% | 8.8% | 15.1% | 4.7% | -25.3% | 2.9% | — | — | — | — | — | — | — |
| Return on assets | -2.7% | 5.8% | 7.4% | 3.1% | -18.5% | 2.2% | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -11.0% | 152.3% | — | — | — | — | — |
| Revenue growth | -63.9% | -21.3% | 74.4% | 109.2% | -48.8% | 92.6% | — | — | — | — | — | — | — |
| Earnings growth | -141.6% | -38.1% | 293.0% | -119.5% | -808.4% | 188.5% | — | — | — | — | — | — | — |
| Current ratio | 2.38x | 2.34x | 1.64x | 2.22x | 2.98x | 4.28x | — | — | — | — | — | — | — |
| Debt to equity | 0.00x | 0.02x | 0.04x | 0.13x | 0.05x | 0.02x | — | — | — | — | — | — | — |
| Equity ratio | 69.2% | 65.5% | 48.8% | 65.5% | 73.3% | 76.9% | — | — | — | — | — | — | — |
| Interest coverage | -3.51x | 2.29x | 19.65x | 13.57x | -380.15x | 23.29x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 1.5% | 2.9% | 2.9% | 2.0% | 3.1% |
| Buybacks as a share of market value | — | — | — | — | — | — | 4.9% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.9% | -11.9% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 13.9% | 13.2% | 14.8% |
| Operating margin | -0.6% | 4.6% | -1.5% | 5.4% |
| Net margin | 3.2% | 5.8% | 1.4% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.3 | 4.7 | 4.8 | 16.1 | -4.5 | 42.0 | 95.0 | 13.5 | 7.0 | 32.2 |
| Price to sales | 1.0 | 0.3 | 0.5 | 0.7 | 2.0 | 1.4 | 2.1 | 0.9 | 0.9 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 450.00 | 100.00 | 100.00 | 100.00 | 150.00 | 147.059 | 73.529 | 49.02 |
- 1.02-for-1 split · 27 Dec 2017
- 2-for-1 split · 10 Jun 2016
- 1.01-for-1 split · 27 Dec 2012
- 1.01-for-1 split · 28 Dec 2011
- 1.008-for-1 split · 29 Dec 2010
- 2-for-1 split · 9 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.