M 
55,900
-1.41%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩492.72bn
FY2016FY2025
Net income
₩26.17bn
FY2016FY2025
Free cash flow
₩26.15bn
FY2016FY2025
Shareholders' equity
₩289.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩492.72bn | ₩476.58bn | ₩443.16bn | ₩499.29bn | ₩421.39bn | ₩288.97bn | ₩188.38bn | ₩141.97bn | ₩117.57bn | ₩287.76bn |
| Gross profit | ₩59.17bn | ₩68.98bn | ₩47.95bn | ₩55.70bn | ₩59.91bn | ₩46.39bn | ₩26.95bn | ₩19.78bn | ₩22.27bn | ₩69.87bn |
| Research and development | ₩912.2m | ₩858.7m | ₩714.9m | ₩644.9m | ₩702.2m | ₩604.1m | ₩204.4m | ₩204.4m | ₩86.9m | ₩3.94bn |
| Operating income | ₩40.01bn | ₩39.25bn | ₩21.42bn | ₩28.10bn | ₩29.72bn | ₩31.57bn | ₩7.76bn | ₩3.61bn | ₩9.17bn | ₩40.46bn |
| Net income | ₩26.17bn | ₩25.25bn | ₩13.22bn | ₩20.18bn | ₩33.14bn | ₩17.56bn | ₩15.37bn | ₩9.69bn | ₩12.71bn | ₩34.48bn |
| Diluted earnings per share | 11,223.21 | 10,829.17 | 5,667.50 | 8,654.49 | 14,210.77 | 7,528.79 | 6,590.48 | 4,154.20 | 5,576.13 | 19,913.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩527.90bn | ₩494.33bn | ₩467.50bn | ₩485.89bn | ₩426.81bn | ₩331.26bn | ₩315.17bn | ₩222.02bn | ₩163.83bn | ₩254.84bn |
| Total liabilities | ₩201.18bn | ₩196.74bn | ₩197.57bn | ₩229.58bn | ₩191.05bn | ₩132.99bn | ₩117.56bn | ₩89.95bn | ₩41.46bn | ₩38.30bn |
| Debt | ₩41.43bn | ₩57.19bn | ₩71.94bn | ₩65.75bn | ₩53.02bn | ₩44.62bn | ₩53.92bn | ₩28.31bn | ₩5.00bn | ₩1.26bn |
| Shareholders' equity | ₩289.49bn | ₩260.29bn | ₩233.36bn | ₩221.05bn | ₩202.17bn | ₩162.70bn | ₩146.76bn | ₩131.92bn | ₩122.27bn | ₩216.47bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩28.60bn | ₩12.36bn | ₩21.37bn | ₩23.09bn | ₩20.15bn | ₩25.04bn | −₩1.60bn | ₩9.02bn | −₩8.95bn | ₩55.43bn |
| Capital spending | −₩2.44bn | −₩4.07bn | −₩18.51bn | −₩26.59bn | −₩3.46bn | −₩3.28bn | −₩1.04bn | −₩1.62bn | −₩12.20bn | −₩26.90bn |
| Free cash flow | ₩26.15bn | ₩8.29bn | ₩2.86bn | −₩3.50bn | ₩16.69bn | ₩21.77bn | −₩2.64bn | ₩7.41bn | −₩21.15bn | ₩28.54bn |
| Dividends paid | −₩3.58bn | −₩3.46bn | −₩3.23bn | −₩2.35bn | −₩10.49bn | −₩22.15bn | −₩1.46bn | −₩1.46bn | −₩3.61bn | −₩1.70bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩160.48bn | ₩147.71bn | ₩118.03bn | ₩128.20bn | ₩118.08bn | ₩128.40bn | ₩116.03bn | ₩117.42bn |
| Gross profit | ₩28.27bn | ₩19.65bn | ₩13.69bn | ₩15.90bn | ₩16.39bn | ₩15.43bn | ₩12.69bn | ₩16.10bn |
| Operating income | ₩33.87bn | ₩9.28bn | ₩6.57bn | ₩6.92bn | ₩8.14bn | ₩6.79bn | ₩4.55bn | ₩7.72bn |
| Net income | ₩27.54bn | ₩13.58bn | ₩2.08bn | ₩9.06bn | ₩5.62bn | ₩9.40bn | ₩37.2m | ₩5.61bn |
| Diluted earnings per share | 11,812.07 | 5,825.19 | 893.77 | 3,886.97 | 2,410.50 | 4,031.97 | 15.97 | 2,405.64 |
| Cash from operations | ₩14.98bn | ₩10.83bn | ₩17.74bn | ₩3.86bn | ₩7.08bn | −₩87.0m | ₩3.29bn | ₩7.24bn |
| Capital spending | −₩2.01bn | −₩872.0m | −₩680.0m | −₩401.0m | −₩761.0m | −₩598.0m | −₩558.0m | −₩1.53bn |
| Free cash flow | ₩12.96bn | ₩9.96bn | ₩17.06bn | ₩3.46bn | ₩6.32bn | −₩685.0m | ₩2.73bn | ₩5.71bn |
| Total assets | ₩611.78bn | ₩566.37bn | ₩527.90bn | ₩533.73bn | ₩525.46bn | ₩527.32bn | ₩494.33bn | ₩503.64bn |
| Debt | ₩35.73bn | ₩38.60bn | ₩41.43bn | ₩43.77bn | ₩46.75bn | ₩54.16bn | ₩57.19bn | ₩64.79bn |
| Shareholders' equity | ₩334.35bn | ₩304.64bn | ₩289.49bn | ₩285.78bn | ₩273.70bn | ₩269.78bn | ₩260.29bn | ₩257.67bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 11.3% | 6.2% |
| Operating income | 12.5% | 4.9% | 0.8% |
| Net income | 9.0% | 8.3% | -1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 12.1% | 12.9% | 14.9% |
| Operating margin | 8.2% | 6.7% | 7.2% | 7.9% |
| Net margin | 5.3% | 4.4% | 5.2% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.0 | 7.2 | 13.9 | 12.7 | 10.7 | 10.3 | 6.2 | 8.3 | 8.7 | 22.0 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.5 | 0.8 | 0.6 | 0.5 | 0.6 | 0.9 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,400.00 | 700.00 | 500.00 | 500.00 | 400.00 | 400.00 | 20,754.717 | 9,433.962 |
- 1-to-0.265 reverse split · 22 May 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.