C 
0.25
—
Close of 27 Oct 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥97.3m
FY2016FY2025
Net income
CN¥24.2m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
CN¥56.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥97.3m | CN¥97.4m | CN¥40.4m | CN¥49.9m | CN¥5.7m | CN¥5.7m | CN¥46.1m | CN¥43.6m | CN¥72.7m | CN¥17.1m |
| Operating income | −CN¥6.4m | −CN¥9.5m | −CN¥17.8m | −CN¥35.8m | −CN¥9.8m | −CN¥41.1m | CN¥12.9m | −CN¥7.3m | CN¥187,650 | −CN¥28.0m |
| Net income | CN¥24.2m | CN¥24.5m | CN¥169.8m | −CN¥9.2m | −CN¥16.0m | −CN¥228.0m | −CN¥289.1m | −CN¥55.4m | −CN¥6.6m | −CN¥44.5m |
| Diluted earnings per share | 0.24 | 0.31 | 2.71 | -0.83 | -1.46 | -0.02 | -0.03 | -5.58 | -1.49 | -12.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥201.4m | CN¥191.1m | CN¥151.3m | CN¥119.4m | CN¥79.4m | CN¥417.4m | CN¥499.7m | CN¥755.2m | CN¥723.6m | CN¥538.1m |
| Cash and short-term investments | CN¥2.6m | CN¥2.7m | CN¥2.7m | CN¥3.7m | CN¥939,098 | CN¥113,779 | CN¥2.7m | CN¥6.3m | CN¥19.0m | CN¥30.5m |
| Total liabilities | CN¥144.5m | CN¥166.2m | CN¥140.3m | CN¥388.3m | CN¥339.8m | CN¥313.7m | CN¥285.5m | CN¥245.3m | CN¥395.6m | CN¥273.3m |
| Debt | CN¥114.8m | CN¥115.2m | CN¥101.1m | CN¥302.9m | CN¥273.4m | CN¥282.5m | CN¥263.1m | CN¥227.3m | CN¥320.1m | CN¥201.8m |
| Shareholders' equity | CN¥56.9m | CN¥24.9m | CN¥11.0m | −CN¥268.9m | −CN¥260.4m | CN¥103.6m | CN¥214.2m | CN¥510.0m | CN¥328.1m | CN¥264.8m |
| Shares outstanding | 100m | 79m | 63m | 11m | 11m | 11,024m | 11,024m | 10m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | CN¥37.4m | CN¥24.5m | CN¥19.9m | −CN¥395,678 | −CN¥4.7m | −CN¥8.3m | −CN¥3.9m | CN¥7.8m | −CN¥42.8m |
| Capital spending | — | −CN¥38.4m | −CN¥196,141 | −CN¥1.1m | — | — | −CN¥208,877 | −CN¥832,962 | −CN¥49,247 | −CN¥429,642 |
| Free cash flow | — | −CN¥959,710 | CN¥24.3m | CN¥18.8m | −CN¥395,678 | −CN¥4.7m | −CN¥8.5m | −CN¥4.7m | CN¥7.8m | −CN¥43.2m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥34.4m | CN¥63.5m | CN¥26.4m | CN¥24.3m | CN¥16.1m | CN¥9.5m | CN¥30.3m | CN¥15.2m |
| Operating income | −CN¥4.8m | −CN¥1.7m | −CN¥5.7m | −CN¥13.3m | −CN¥4.5m | −CN¥2.6m | −CN¥6.4m | −CN¥3.2m |
| Net income | CN¥5.3m | CN¥19.0m | CN¥4.2m | −CN¥1.2m | CN¥171.0m | CN¥100.7m | −CN¥8.1m | −CN¥4.1m |
| Diluted earnings per share | 0.05 | 0.19 | 0.05 | -0.02 | 2.73 | 1.61 | -0.13 | -0.06 |
| Cash from operations | CN¥16.0m | CN¥35.0m | CN¥1.0m | CN¥21.0m | CN¥2.0m | CN¥1.0m | — | — |
| Capital spending | — | −CN¥35.0m | — | −CN¥22.0m | — | — | −CN¥19.0m | −CN¥9.0m |
| Free cash flow | — | CN¥0 | — | −CN¥1.0m | — | — | — | — |
| Total assets | CN¥201.4m | CN¥225.0m | CN¥162.2m | CN¥151.3m | CN¥141.4m | CN¥141.4m | CN¥119.4m | CN¥119.4m |
| Cash and short-term investments | CN¥2.6m | CN¥4.9m | CN¥2.3m | CN¥2.7m | CN¥1.5m | CN¥1.5m | CN¥3.7m | CN¥3.7m |
| Debt | CN¥114.7m | CN¥117.1m | CN¥100.0m | CN¥104.1m | CN¥112.2m | — | CN¥302.9m | CN¥288.9m |
| Shareholders' equity | CN¥56.9m | CN¥51.2m | CN¥21.1m | CN¥11.0m | CN¥16.8m | CN¥16.8m | −CN¥268.9m | −CN¥268.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.0% | 76.6% | 25.4% |
| Operating income | -43.6% | -31.0% | -16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.2% | -24.4% | -40.6% | -37.8% |
| Net margin | 25.0% | 73.5% | -11.7% | -100.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.5 | 1.0 | 0.1 | -5.4 | -3.1 | -217.9 | -206.3 | -2.1 | -8.6 | -2.3 |
| Price to sales | 0.4 | 0.3 | 0.6 | 1.0 | 8.7 | — | — | 2.7 | 0.8 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 8 Jul 2025
- 100-to-1 reverse split · 14 Jul 2023
- 5-for-1 split · 9 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.