Z 
0.06
+19.15%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$31.7m
FY2016FY2025
Net income
−HK$15.0m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
HK$316.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$31.7m | HK$28.5m | HK$28.4m | HK$30.3m | HK$57.7m | HK$24.4m | HK$42.6m | HK$51.6m | HK$39.3m | HK$36.1m |
| Research and development | — | — | HK$61 | HK$2 | HK$1 | HK$0 | HK$2 | — | — | — |
| Operating income | HK$4.3m | HK$943,000 | HK$5.4m | HK$5.7m | HK$27.1m | −HK$904,000 | −HK$835,000 | HK$15.8m | HK$20.0m | HK$18.0m |
| Net income | −HK$15.0m | −HK$46.1m | −HK$482.1m | HK$3.3m | HK$6.8m | −HK$6.6m | −HK$18.5m | HK$12.0m | HK$18.6m | HK$58.6m |
| Diluted earnings per share | -0.02 | -0.06 | -0.63 | 0.00 | 0.01 | -0.01 | -0.03 | 0.02 | 0.03 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.40bn | HK$1.40bn | HK$1.50bn | HK$4.42bn | HK$4.74bn | HK$4.56bn | HK$4.30bn | HK$4.50bn | HK$4.62bn | HK$4.14bn |
| Cash and short-term investments | HK$59.4m | HK$63.6m | HK$90.8m | HK$84.9m | HK$93.2m | HK$86.4m | HK$77.3m | HK$91.5m | HK$82.1m | HK$65.2m |
| Total liabilities | HK$404.1m | HK$425.4m | HK$433.5m | HK$1.40bn | HK$1.51bn | HK$1.45bn | HK$1.38bn | HK$73.6m | HK$84.2m | HK$84.2m |
| Debt | — | — | — | HK$72.3m | HK$79.4m | HK$79.3m | HK$72.9m | HK$80.7m | HK$91.1m | HK$92.8m |
| Shareholders' equity | HK$316.1m | HK$320.4m | HK$375.8m | HK$874.0m | HK$937.2m | HK$906.0m | HK$840.0m | HK$882.5m | HK$910.8m | HK$822.9m |
| Shares outstanding | 768m | 769m | 769m | 714m | 714m | 714m | 606m | 606m | 606m | 606m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$19.5m | −HK$16.0m | HK$24.3m | HK$26.5m | HK$22.4m | HK$18.8m | HK$12.5m | HK$21.2m | HK$17.9m | HK$28.1m |
| Capital spending | −HK$19.5m | — | −HK$477,000 | — | — | — | — | — | −HK$399,000 | −HK$324,000 |
| Free cash flow | — | −HK$16.0m | HK$23.8m | HK$26.5m | HK$22.4m | HK$18.8m | HK$12.5m | HK$21.2m | HK$17.5m | HK$27.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$16.5m | HK$16.1m | HK$15.5m | HK$14.3m | HK$14.5m | HK$13.8m | HK$15.0m | HK$15.4m |
| Operating income | HK$5.8m | HK$1.5m | HK$2.7m | HK$1.1m | HK$162,000 | HK$2.9m | HK$2.9m | HK$1.9m |
| Net income | HK$16.2m | −HK$25.1m | HK$10.2m | −HK$36.5m | −HK$9.6m | −HK$482.3m | HK$164,000 | HK$2.2m |
| Diluted earnings per share | 0.02 | -0.03 | 0.01 | -0.05 | -0.01 | -0.63 | 0.00 | 0.00 |
| Cash from operations | HK$8.0m | HK$13.0m | HK$6.0m | −HK$12.0m | −HK$3.0m | HK$22.0m | HK$1.0m | HK$26.0m |
| Capital spending | — | −HK$19.0m | — | — | — | — | — | — |
| Free cash flow | — | −HK$6.0m | — | — | — | — | — | — |
| Total assets | HK$1.48bn | HK$1.40bn | HK$1.45bn | HK$1.40bn | HK$1.45bn | HK$1.50bn | HK$4.23bn | HK$4.42bn |
| Cash and short-term investments | HK$68.6m | HK$59.4m | HK$63.6m | HK$63.6m | HK$78.8m | HK$90.8m | HK$95.9m | HK$84.9m |
| Debt | — | — | — | — | — | — | HK$69.1m | HK$72.3m |
| Shareholders' equity | HK$340.7m | HK$316.1m | HK$339.5m | HK$320.4m | HK$359.3m | HK$375.8m | HK$831.8m | HK$874.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 5.3% | -1.8% |
| Operating income | -9.2% | — | -2.5% |
| Net income | — | 17.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.6% | 13.7% | 21.1% | 24.7% |
| Net margin | -101.5% | -454.4% | -268.6% | -107.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.4 | -0.7 | -0.1 | 17.9 | 11.0 | -14.6 | -6.0 | 10.1 | 9.4 | 4.3 |
| Price to sales | 1.6 | 1.2 | 2.2 | 1.9 | 1.3 | 3.9 | 2.6 | 2.4 | 4.5 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Nov 2001.
| FY2001 | FY2000 | FY1999 | |
|---|---|---|---|
| Paid in the year | 0.11 | 0.12 | 0.061 |
- 4-for-1 split · 25 Jun 2015
- 10-to-1 reverse split · 11 Dec 2008
- 10-to-1 reverse split · 28 Apr 2006
- 5-for-1 split · 9 Aug 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.