S 
0.22
-3.06%
Close of 2 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$50.3m
FY2016FY2025
Net income
HK$30.3m
FY2016FY2025
Free cash flow
−HK$18.4m
FY2016FY2025
Shareholders' equity
HK$228.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$50.3m | HK$38.9m | HK$66.3m | HK$128.0m | HK$200.0m | HK$173.7m | HK$202.5m | HK$223.7m | HK$350.0m | HK$263.5m |
| Gross profit | HK$10.9m | −HK$12.2m | HK$15.2m | HK$16.0m | HK$25.3m | HK$25.6m | HK$25.4m | HK$22.6m | HK$31.8m | HK$45.2m |
| Operating income | HK$30.5m | −HK$36.9m | HK$40.3m | −HK$57.0m | −HK$57.2m | −HK$80.3m | −HK$42.3m | −HK$9.3m | −HK$216.5m | HK$17.5m |
| Net income | HK$30.3m | −HK$45.4m | HK$40.1m | −HK$57.0m | −HK$58.8m | −HK$70.1m | −HK$42.8m | −HK$24.8m | −HK$217.1m | −HK$52.4m |
| Diluted earnings per share | 0.10 | -0.15 | 0.13 | -0.19 | -0.25 | -0.42 | -0.28 | -0.16 | -1.43 | -0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$260.8m | HK$231.5m | HK$264.0m | HK$282.2m | HK$329.0m | HK$299.2m | HK$364.9m | HK$436.6m | HK$423.9m | HK$655.4m |
| Cash and short-term investments | HK$161.0m | HK$110.8m | HK$106.6m | HK$101.8m | HK$140.2m | HK$82.7m | HK$70.1m | HK$121.8m | HK$169.6m | HK$377.8m |
| Total liabilities | HK$32.7m | HK$33.6m | HK$20.8m | HK$79.0m | HK$72.0m | HK$44.1m | HK$56.0m | HK$96.9m | HK$54.4m | HK$62.8m |
| Debt | HK$6.8m | HK$3.2m | HK$2.2m | HK$4.2m | HK$6.3m | HK$4.3m | HK$2.9m | HK$879,000 | HK$1.5m | HK$941,000 |
| Shareholders' equity | HK$228.8m | HK$198.5m | HK$243.7m | HK$203.7m | HK$257.1m | HK$255.0m | HK$308.9m | HK$339.7m | HK$369.5m | HK$592.6m |
| Shares outstanding | 308m | 308m | 308m | 308m | 232m | 168m | 152m | 152m | 152m | 152m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$18.4m | −HK$4.9m | −HK$3.2m | −HK$27.4m | −HK$22.2m | −HK$23.7m | −HK$32.4m | −HK$19.4m | −HK$49.9m | −HK$184.3m |
| Capital spending | — | — | — | — | −HK$2.3m | −HK$2.3m | −HK$2.3m | −HK$6,000 | −HK$6,000 | −HK$838,000 |
| Free cash flow | −HK$18.4m | −HK$4.9m | −HK$3.2m | −HK$27.4m | −HK$24.5m | −HK$26.0m | −HK$34.7m | −HK$19.4m | −HK$49.9m | −HK$185.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$33.1m | HK$25.1m | HK$25.2m | HK$21.7m | HK$17.2m | HK$25.5m | HK$12.8m | HK$40.8m |
| Gross profit | HK$7.6m | HK$3.9m | HK$7.0m | HK$18.3m | HK$7.1m | HK$8.4m | HK$12.5m | HK$6.8m |
| Operating income | HK$3.6m | HK$9.0m | HK$21.5m | −HK$6.8m | −HK$38.8m | HK$18.3m | HK$8.8m | −HK$869,000 |
| Net income | HK$15.4m | HK$8.9m | HK$21.4m | −HK$6.6m | −HK$38.8m | HK$61.1m | HK$30.5m | −HK$21.0m |
| Diluted earnings per share | 0.05 | 0.03 | 0.07 | -0.02 | -0.13 | 0.20 | 0.10 | -0.07 |
| Cash from operations | — | −HK$13.0m | −HK$4.0m | −HK$3.0m | −HK$1.0m | −HK$10.0m | −HK$5.0m | HK$6.0m |
| Total assets | HK$369.9m | HK$260.8m | HK$278.7m | HK$231.5m | HK$226.6m | HK$264.0m | HK$264.0m | HK$259.6m |
| Cash and short-term investments | HK$257.8m | HK$161.0m | HK$118.5m | HK$110.8m | HK$58.2m | HK$106.6m | HK$120.0m | HK$89.2m |
| Debt | HK$1.0m | HK$6.8m | HK$7.2m | HK$3.2m | HK$3.9m | HK$2.2m | HK$1.4m | HK$3.2m |
| Shareholders' equity | HK$244.2m | HK$228.8m | HK$219.9m | HK$198.5m | HK$204.9m | HK$243.7m | HK$243.7m | HK$182.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.8% | -22.0% | -16.4% |
| Operating income | — | — | -5.7% |
| Net income | — | — | -5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -1.4% | 10.6% | 12.3% | 12.4% |
| Operating margin | -7.2% | -8.1% | -24.4% | -17.8% |
| Net margin | -16.9% | -11.3% | -24.5% | -22.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.6 | -4.8 | 9.2 | -8.0 | -7.6 | -1.0 | -3.2 | -6.3 | -1.1 | -9.6 |
| Price to sales | 2.8 | 5.6 | 5.6 | 3.5 | 2.2 | 0.4 | 0.7 | 0.7 | 0.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Aug 2005.
| FY2005 | FY2004 | FY2003 | |
|---|---|---|---|
| Paid in the year | 20.696 | 13.798 | 5.519 |
- 20-to-1 reverse split · 26 Mar 2020
- 10-for-1 split · 19 Dec 2013
- 30-to-1 reverse split · 15 Sept 2011
- 10-to-1 reverse split · 5 Jun 2001
- 5-to-1 reverse split · 8 Sept 1999
- 11-for-10 split · 18 May 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.