W 
8,200
-0.49%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩150.38bn
FY2016FY2025
Net income
₩8.71bn
FY2016FY2025
Free cash flow
−₩17.11bn
FY2016FY2025
Shareholders' equity
₩198.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩150.38bn | ₩140.73bn | ₩129.06bn | ₩124.06bn | ₩107.65bn | ₩89.79bn | ₩88.93bn | ₩93.88bn | ₩98.26bn | ₩108.41bn |
| Gross profit | ₩46.98bn | ₩46.84bn | ₩43.21bn | ₩37.28bn | ₩30.58bn | ₩19.84bn | ₩17.86bn | ₩20.07bn | ₩18.80bn | ₩23.80bn |
| Research and development | ₩3.66bn | ₩3.48bn | ₩3.79bn | ₩3.59bn | ₩2.01bn | ₩1.90bn | ₩2.78bn | ₩2.68bn | ₩3.39bn | ₩3.39bn |
| Operating income | ₩14.29bn | ₩16.16bn | ₩15.49bn | ₩11.99bn | ₩8.48bn | −₩2.56bn | −₩1.93bn | −₩8.20bn | −₩2.78bn | −₩284.3m |
| Net income | ₩8.71bn | ₩13.61bn | ₩11.67bn | ₩9.46bn | −₩7.83bn | ₩34.14bn | −₩11.87bn | −₩7.30bn | −₩15.63bn | −₩380.1m |
| Diluted earnings per share | 431.00 | 673.85 | 577.90 | 468.49 | -387.71 | 1,689.92 | -587.45 | -427.92 | -925.66 | -21.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩297.98bn | ₩276.51bn | ₩240.30bn | ₩227.05bn | ₩229.79bn | ₩240.17bn | ₩199.87bn | ₩211.03bn | ₩189.52bn | ₩181.29bn |
| Total liabilities | ₩56.18bn | ₩44.19bn | ₩43.02bn | ₩50.48bn | ₩70.23bn | ₩73.84bn | ₩67.14bn | ₩80.00bn | ₩53.47bn | ₩57.92bn |
| Debt | ₩10.38bn | ₩562.2m | ₩878.0m | ₩3.42bn | ₩32.82bn | ₩7.40bn | ₩42.71bn | ₩42.63bn | ₩33.19bn | ₩34.47bn |
| Shareholders' equity | ₩198.73bn | ₩190.29bn | ₩168.63bn | ₩156.09bn | ₩140.83bn | ₩149.11bn | ₩115.23bn | ₩111.03bn | ₩115.06bn | ₩106.40bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩2.06bn | ₩11.40bn | ₩17.57bn | ₩16.63bn | ₩7.15bn | −₩3.55bn | −₩442.5m | ₩5.83bn | ₩17.08bn | −₩10.68bn |
| Capital spending | −₩15.05bn | −₩2.33bn | −₩3.30bn | −₩2.23bn | −₩1.75bn | −₩342.2m | −₩1.27bn | −₩1.01bn | −₩1.41bn | −₩2.56bn |
| Free cash flow | −₩17.11bn | ₩9.07bn | ₩14.27bn | ₩14.40bn | ₩5.40bn | −₩3.90bn | −₩1.71bn | ₩4.82bn | ₩15.67bn | −₩13.24bn |
| Dividends paid | — | — | — | −₩2.60bn | −₩2.17bn | −₩2.32bn | −₩480.5m | −₩447.0m | −₩4.00bn | −₩3.85bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩30.89bn | ₩37.22bn | ₩40.74bn | ₩47.55bn | ₩34.90bn | ₩27.18bn | ₩40.71bn | ₩24.79bn |
| Gross profit | ₩8.88bn | ₩12.50bn | ₩12.13bn | ₩16.97bn | ₩11.06bn | ₩6.82bn | ₩12.57bn | ₩6.23bn |
| Operating income | ₩814.2m | ₩5.00bn | ₩1.31bn | ₩9.83bn | ₩3.84bn | −₩690.2m | — | −₩285.0m |
| Net income | −₩633.7m | ₩3.95bn | −₩884.6m | ₩9.03bn | ₩1.35bn | −₩791.0m | ₩2.72bn | ₩473.4m |
| Diluted earnings per share | -31.37 | 195.64 | -43.79 | 447.00 | 66.94 | -39.15 | 134.74 | 23.43 |
| Cash from operations | −₩15.80bn | ₩7.14bn | ₩6.89bn | ₩9.30bn | −₩3.55bn | −₩14.69bn | ₩7.86bn | −₩2.03bn |
| Capital spending | −₩2.22bn | −₩450.0m | −₩13.27bn | −₩655.0m | −₩681.0m | −₩443.0m | −₩1.03bn | −₩823.0m |
| Free cash flow | −₩18.02bn | ₩6.69bn | −₩6.39bn | ₩8.64bn | −₩4.23bn | −₩15.14bn | ₩6.83bn | −₩2.85bn |
| Total assets | ₩298.11bn | ₩306.78bn | ₩297.98bn | ₩279.63bn | ₩263.63bn | ₩266.90bn | ₩276.51bn | ₩248.68bn |
| Debt | ₩10.71bn | ₩10.75bn | ₩10.38bn | ₩426.7m | ₩467.0m | ₩532.7m | ₩562.2m | ₩752.4m |
| Shareholders' equity | ₩195.48bn | ₩198.70bn | ₩198.73bn | ₩192.98bn | ₩183.96bn | ₩184.64bn | ₩190.29bn | ₩176.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 10.9% | 3.5% |
| Operating income | 6.0% | — | 24.6% |
| Net income | -2.7% | -23.9% | -4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.2% | 32.0% | 30.3% | 26.5% |
| Operating margin | 10.5% | 10.6% | 8.6% | 4.2% |
| Net margin | 7.7% | 8.0% | 9.4% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.6 | 9.4 | 16.1 | 17.9 | -21.3 | 2.6 | -7.2 | -11.2 | -5.2 | -310.6 |
| Price to sales | 2.3 | 0.9 | 1.5 | 1.4 | 1.6 | 1.0 | 0.9 | 0.9 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 100.00 | 400.00 | 200.00 | 100.00 | 100.00 | 100.00 | 220.00 |
- 2-for-1 split · 19 Nov 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.