Y 
3.25
-0.91%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.22bn
FY2016FY2025
Net income
CN¥519.2m
FY2016FY2025
Free cash flow
CN¥3.06bn
FY2016FY2025
Shareholders' equity
CN¥12.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.22bn | CN¥3.31bn | CN¥4.69bn | CN¥3.58bn | CN¥3.89bn | CN¥3.23bn | CN¥3.35bn | CN¥2.97bn | CN¥2.81bn | CN¥2.57bn |
| Gross profit | CN¥1.84bn | CN¥1.58bn | CN¥2.17bn | CN¥1.74bn | CN¥2.25bn | CN¥1.58bn | CN¥2.06bn | CN¥2.03bn | CN¥1.93bn | CN¥1.73bn |
| Operating income | CN¥1.59bn | CN¥1.40bn | CN¥1.80bn | CN¥1.45bn | CN¥2.65bn | CN¥1.31bn | CN¥1.77bn | CN¥1.81bn | CN¥1.75bn | CN¥1.50bn |
| Net income | CN¥519.2m | CN¥561.5m | CN¥765.3m | CN¥453.1m | CN¥1.46bn | CN¥160.5m | CN¥1.14bn | CN¥1.05bn | CN¥947.9m | CN¥918.8m |
| Diluted earnings per share | 0.31 | 0.34 | 0.46 | 0.27 | 0.87 | 0.10 | 0.68 | 0.63 | 0.57 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥37.42bn | CN¥37.51bn | CN¥36.50bn | CN¥36.34bn | CN¥35.66bn | CN¥36.37bn | CN¥36.80bn | CN¥22.74bn | CN¥23.92bn | CN¥22.57bn |
| Cash and short-term investments | CN¥2.97bn | CN¥1.98bn | CN¥2.38bn | CN¥2.48bn | CN¥2.92bn | CN¥1.52bn | CN¥1.44bn | CN¥2.39bn | CN¥2.96bn | CN¥1.05bn |
| Total liabilities | CN¥21.58bn | CN¥22.10bn | CN¥21.65bn | CN¥22.10bn | CN¥21.19bn | CN¥22.71bn | CN¥23.17bn | CN¥10.33bn | CN¥12.10bn | CN¥11.26bn |
| Debt | CN¥17.23bn | CN¥17.49bn | CN¥17.08bn | CN¥17.76bn | CN¥16.71bn | CN¥17.72bn | CN¥18.34bn | CN¥7.59bn | CN¥9.40bn | CN¥8.49bn |
| Shareholders' equity | CN¥12.00bn | CN¥11.85bn | CN¥11.61bn | CN¥11.23bn | CN¥11.51bn | CN¥10.42bn | CN¥10.57bn | CN¥10.07bn | CN¥9.54bn | CN¥9.08bn |
| Shares outstanding | 1,673m | 1,673m | 1,673m | 1,673m | 1,675m | 1,673m | 1,673m | 1,673m | 1,673m | 1,673m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.08bn | CN¥2.27bn | CN¥2.80bn | CN¥2.21bn | CN¥2.57bn | CN¥2.10bn | CN¥2.14bn | CN¥2.10bn | CN¥1.94bn | CN¥1.72bn |
| Capital spending | −CN¥15.4m | −CN¥23.7m | −CN¥27.6m | −CN¥24.5m | −CN¥22.1m | −CN¥14.7m | −CN¥4.7m | −CN¥15.5m | −CN¥20.4m | −CN¥11.2m |
| Free cash flow | CN¥3.06bn | CN¥2.25bn | CN¥2.77bn | CN¥2.19bn | CN¥2.55bn | CN¥2.09bn | CN¥2.14bn | CN¥2.08bn | CN¥1.92bn | CN¥1.71bn |
| Dividends paid | −CN¥381.8m | −CN¥360.4m | −CN¥382.9m | −CN¥740.3m | −CN¥376.0m | −CN¥314.5m | −CN¥617.3m | −CN¥528.4m | −CN¥483.2m | −CN¥410.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.11bn | CN¥2.19bn | CN¥2.53bn | CN¥2.54bn | CN¥1.68bn | CN¥2.32bn | CN¥1.98bn | CN¥1.87bn |
| Gross profit | CN¥870.9m | CN¥902.2m | CN¥993.0m | CN¥801.2m | CN¥791.8m | CN¥912.6m | CN¥1.10bn | CN¥829.8m |
| Operating income | CN¥780.5m | CN¥785.3m | CN¥850.6m | CN¥727.7m | CN¥675.8m | CN¥712.2m | CN¥964.2m | CN¥616.9m |
| Net income | CN¥380.5m | CN¥169.3m | CN¥360.8m | CN¥293.1m | CN¥268.4m | CN¥289.1m | CN¥427.1m | CN¥157.8m |
| Diluted earnings per share | 0.23 | 0.10 | 0.22 | 0.18 | 0.16 | 0.17 | 0.26 | 0.09 |
| Cash from operations | CN¥1.33bn | CN¥1.57bn | CN¥1.45bn | CN¥1.26bn | CN¥1.01bn | CN¥1.46bn | CN¥1.34bn | CN¥1.14bn |
| Capital spending | −CN¥428.0m | −CN¥547.0m | −CN¥7.0m | −CN¥13.0m | −CN¥10.0m | −CN¥19.0m | −CN¥7.0m | −CN¥16.0m |
| Free cash flow | CN¥906.0m | CN¥1.02bn | CN¥1.44bn | CN¥1.25bn | CN¥1.00bn | CN¥1.44bn | CN¥1.33bn | CN¥1.12bn |
| Total assets | CN¥42.16bn | CN¥37.42bn | CN¥37.38bn | CN¥32.06bn | CN¥36.26bn | CN¥36.50bn | CN¥35.60bn | CN¥36.34bn |
| Cash and short-term investments | CN¥2.12bn | CN¥2.97bn | CN¥2.17bn | CN¥1.69bn | CN¥2.59bn | CN¥2.38bn | CN¥1.77bn | CN¥2.48bn |
| Debt | CN¥20.96bn | CN¥17.24bn | CN¥17.09bn | CN¥14.95bn | CN¥17.09bn | CN¥17.08bn | CN¥16.70bn | CN¥17.76bn |
| Shareholders' equity | CN¥12.19bn | CN¥12.00bn | CN¥12.01bn | CN¥10.13bn | CN¥11.69bn | CN¥11.61bn | CN¥11.50bn | CN¥11.23bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.6% | 47.7% | 46.3% | 48.5% | 57.8% | 48.8% |
| Operating margin | 37.7% | 40.3% | 44.7% | 39.6% | 47.6% | 40.5% |
| Net margin | 12.3% | 17.0% | 16.3% | 12.7% | 37.7% | 5.0% |
| Return on equity | 4.3% | 5.5% | 6.6% | 4.0% | 12.7% | 1.5% |
| Return on assets | 1.4% | 1.8% | 2.1% | 1.2% | 4.1% | 0.4% |
| Free cash flow yield | 55.1% | 47.9% | 50.3% | 39.8% | 46.1% | 37.7% |
| Revenue growth | 9.1% | -17.5% | 31.1% | -8.0% | 20.4% | -3.6% |
| Earnings growth | -21.0% | -14.2% | 68.9% | -69.1% | 812.8% | -85.9% |
| Current ratio | 0.53x | 0.43x | 0.34x | 0.37x | 0.72x | 0.44x |
| Debt to equity | 1.44x | 1.47x | 1.47x | 1.58x | 1.45x | 1.70x |
| Equity ratio | 32.1% | 31.6% | 31.8% | 30.9% | 32.3% | 28.7% |
| Interest coverage | 3.84x | 3.32x | 3.83x | 2.34x | 2.56x | 1.68x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.1% | -0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 5.5% | 5.6% |
| Operating income | 3.0% | 4.0% | 2.2% |
| Net income | 4.6% | 26.5% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.4% | 46.4% | 48.7% | 55.1% |
| Operating margin | 39.8% | 39.6% | 44.6% | 49.4% |
| Net margin | 14.4% | 14.6% | 17.1% | 23.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 10.8 | 8.4 | 14.0 | 4.3 | 46.3 | 9.1 | 8.3 | 8.5 | 7.9 |
| Price to sales | 1.7 | 1.8 | 1.4 | 1.8 | 1.6 | 2.3 | 3.1 | 2.9 | 2.9 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 16 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.112 | 0.25 | 0.29 | 0.25 | 0.51 | 0.27 | 0.21 | 0.42 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.