A 
5.05
+1.00%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$299.0m
FY2016FY2025
Net income
−HK$560.6m
FY2016FY2025
Free cash flow
HK$143.0m
FY2016FY2025
Shareholders' equity
HK$7.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$299.0m | HK$292.1m | HK$299.3m | HK$301.3m | HK$434.2m | HK$588.6m | HK$610.6m | HK$632.5m | HK$661.7m | HK$667.2m |
| Gross profit | HK$204.5m | HK$197.8m | HK$213.9m | HK$212.2m | HK$341.8m | HK$497.8m | HK$524.6m | HK$548.3m | HK$579.3m | HK$586.2m |
| Operating income | HK$166.4m | HK$160.7m | HK$176.3m | HK$175.0m | HK$309.4m | HK$464.7m | HK$489.9m | HK$512.4m | HK$545.2m | HK$549.3m |
| Net income | −HK$560.6m | HK$376.8m | −HK$1.58bn | −HK$1.12bn | −HK$1.53bn | −HK$912.9m | HK$148.5m | HK$159.3m | −HK$159.1m | HK$871.4m |
| Diluted earnings per share | -1.56 | 1.05 | -4.40 | -3.11 | -4.24 | -2.54 | 0.41 | 0.44 | -0.44 | 2.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$7.61bn | HK$8.32bn | HK$8.07bn | HK$9.80bn | HK$11.06bn | HK$12.79bn | HK$14.11bn | HK$14.38bn | HK$14.65bn | HK$15.25bn |
| Cash and short-term investments | HK$510.8m | HK$506.5m | HK$452.4m | HK$440.8m | HK$373.7m | HK$421.9m | HK$511.3m | HK$519.2m | HK$385.6m | HK$338.3m |
| Total liabilities | HK$465.8m | HK$461.5m | HK$449.5m | HK$482.9m | HK$481.0m | HK$502.6m | HK$512.4m | HK$504.8m | HK$497.6m | HK$506.2m |
| Debt | HK$201.3m | HK$201.4m | HK$201.5m | HK$201.6m | HK$201.6m | HK$201.7m | HK$201.8m | HK$201.9m | HK$202.0m | HK$202.1m |
| Shareholders' equity | HK$7.15bn | HK$7.86bn | HK$7.62bn | HK$9.32bn | HK$10.58bn | HK$12.28bn | HK$13.60bn | HK$13.88bn | HK$14.15bn | HK$14.74bn |
| Shares outstanding | 360m | 360m | 360m | 360m | 360m | 360m | 360m | 360m | 360m | 360m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$143.2m | HK$183.7m | HK$137.2m | HK$188.0m | HK$147.6m | HK$305.3m | HK$413.8m | HK$443.9m | HK$453.3m | HK$481.8m |
| Capital spending | −HK$265,000 | −HK$818,000 | −HK$1.9m | −HK$851,000 | −HK$670,000 | −HK$992,000 | −HK$1.6m | −HK$516,000 | −HK$559,000 | −HK$258,000 |
| Free cash flow | HK$143.0m | HK$182.9m | HK$135.3m | HK$187.1m | HK$147.0m | HK$304.3m | HK$412.1m | HK$443.3m | HK$452.7m | HK$481.5m |
| Dividends paid | −HK$147.6m | −HK$140.4m | −HK$115.2m | −HK$136.8m | −HK$180.0m | −HK$406.8m | −HK$421.2m | −HK$432.0m | −HK$432.0m | −HK$432.0m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$148.2m | HK$147.3m | HK$151.7m | HK$145.0m | HK$147.1m | HK$73.5m | HK$145.9m | HK$153.4m |
| Gross profit | HK$99.8m | HK$101.2m | HK$103.3m | HK$98.3m | HK$99.6m | HK$49.8m | HK$103.8m | HK$110.1m |
| Operating income | HK$83.7m | HK$80.1m | HK$86.3m | HK$78.2m | HK$82.5m | HK$38.6m | HK$83.3m | HK$92.9m |
| Net income | −HK$148.4m | −HK$69.8m | −HK$490.9m | −HK$80.3m | HK$457.1m | HK$228.5m | −HK$461.2m | −HK$1.12bn |
| Diluted earnings per share | -0.41 | -0.19 | -1.36 | -0.22 | 1.27 | 0.64 | -1.28 | -3.12 |
| Cash from operations | HK$72.0m | HK$61.0m | HK$81.0m | HK$78.0m | HK$104.0m | — | HK$60.0m | HK$76.0m |
| Capital spending | — | — | — | — | — | — | −HK$1.0m | — |
| Free cash flow | — | — | — | — | — | — | HK$59.0m | — |
| Total assets | HK$7.48bn | HK$7.61bn | — | HK$8.32bn | HK$8.54bn | HK$8.54bn | HK$8.07bn | HK$8.66bn |
| Cash and short-term investments | HK$555.4m | HK$510.8m | — | HK$506.5m | HK$557.9m | HK$557.9m | HK$452.4m | HK$513.7m |
| Debt | HK$201.3m | HK$201.3m | — | HK$201.4m | HK$201.5m | HK$200.0m | HK$201.5m | HK$201.6m |
| Shareholders' equity | HK$6.93bn | HK$7.15bn | — | HK$7.86bn | HK$7.99bn | HK$7.99bn | HK$7.62bn | HK$8.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | -12.7% | -7.4% |
| Operating income | -1.7% | -18.6% | -10.9% |
| Net income | -20.6% | -9.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.1% | 69.5% | 75.3% | 82.3% |
| Operating margin | 55.3% | 56.9% | 65.6% | 75.1% |
| Net margin | -31.1% | -242.4% | -240.6% | -55.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.3 | 4.8 | -1.4 | -2.9 | -3.0 | -5.4 | 45.9 | 51.1 | -55.4 | 8.9 |
| Price to sales | 6.2 | 6.2 | 7.6 | 10.8 | 10.4 | 8.4 | 11.2 | 12.9 | 13.3 | 11.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 15 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.33 | 0.41 | 0.62 | 0.32 | 0.38 | 0.50 | 1.13 | 1.17 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.