W 
30,500
+3.21%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩322.47bn
FY2016FY2025
Net income
₩48.70bn
FY2016FY2025
Free cash flow
−₩5.12bn
FY2016FY2025
Shareholders' equity
₩525.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩322.47bn | ₩310.72bn | ₩391.67bn | ₩581.26bn | ₩310.73bn | ₩276.76bn | ₩220.84bn | ₩233.46bn | ₩203.03bn | ₩175.04bn |
| Research and development | ₩15.43bn | ₩13.68bn | ₩7.73bn | ₩7.26bn | ₩6.91bn | ₩7.04bn | ₩4.77bn | ₩3.53bn | ₩3.68bn | ₩3.30bn |
| Operating income | ₩56.50bn | ₩40.15bn | ₩18.08bn | ₩86.52bn | ₩43.57bn | ₩45.93bn | ₩36.05bn | ₩40.96bn | ₩24.12bn | ₩19.81bn |
| Net income | ₩48.70bn | ₩31.81bn | ₩13.84bn | ₩57.73bn | ₩52.80bn | ₩33.14bn | ₩28.11bn | ₩42.06bn | ₩20.41bn | ₩15.53bn |
| Diluted earnings per share | 3,862.71 | 2,522.76 | 1,098.11 | 4,578.98 | 4,187.63 | 2,628.30 | 2,229.24 | 3,336.02 | 1,320.70 | 1,243.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩637.78bn | ₩583.30bn | ₩498.23bn | ₩583.02bn | ₩462.93bn | ₩400.11bn | ₩358.76bn | ₩315.10bn | ₩279.62bn | ₩262.31bn |
| Cash and short-term investments | — | ₩107.55bn | ₩52.27bn | ₩57.61bn | ₩44.86bn | ₩55.13bn | ₩33.13bn | ₩29.70bn | ₩33.16bn | ₩20.02bn |
| Total liabilities | ₩112.29bn | ₩102.13bn | ₩49.97bn | ₩137.65bn | ₩70.66bn | ₩61.50bn | ₩51.30bn | ₩34.13bn | ₩43.71bn | ₩47.73bn |
| Debt | ₩50.63bn | ₩61.02bn | ₩28.22bn | ₩81.73bn | ₩1.04bn | ₩28.27bn | ₩24.83bn | ₩367.0m | ₩3.95bn | ₩4.53bn |
| Shareholders' equity | ₩525.48bn | ₩481.17bn | ₩448.26bn | ₩445.37bn | ₩392.27bn | ₩338.61bn | ₩307.46bn | ₩280.97bn | ₩235.91bn | ₩214.57bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 15m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩77.72bn | ₩98.95bn | ₩133.88bn | −₩9.83bn | ₩59.02bn | ₩69.39bn | ₩38.44bn | ₩41.22bn | ₩40.92bn | ₩33.41bn |
| Capital spending | −₩82.84bn | −₩72.63bn | −₩31.63bn | −₩46.83bn | −₩51.36bn | −₩48.20bn | −₩58.89bn | −₩50.19bn | −₩44.38bn | −₩38.93bn |
| Free cash flow | −₩5.12bn | ₩26.32bn | ₩102.26bn | −₩56.66bn | ₩7.66bn | ₩21.19bn | −₩20.45bn | −₩8.97bn | −₩3.47bn | −₩5.52bn |
| Dividends paid | −₩4.41bn | −₩1.89bn | −₩10.09bn | −₩5.04bn | −₩2.52bn | −₩1.89bn | −₩2.52bn | −₩2.52bn | −₩2.52bn | −₩2.52bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩92.30bn | ₩88.18bn | ₩86.64bn | ₩82.83bn | ₩75.00bn | ₩78.00bn | ₩79.60bn | ₩79.34bn |
| Operating income | ₩14.58bn | ₩15.70bn | — | ₩14.15bn | ₩11.31bn | ₩14.76bn | ₩820.6m | ₩12.03bn |
| Net income | ₩13.19bn | ₩14.44bn | ₩14.08bn | ₩12.53bn | ₩9.94bn | ₩12.14bn | −₩439.4m | ₩9.13bn |
| Diluted earnings per share | 1,046.16 | 1,145.50 | 1,117.08 | 994.14 | 788.61 | 962.88 | -34.85 | 724.23 |
| Cash from operations | ₩15.79bn | ₩28.62bn | ₩17.69bn | ₩32.38bn | ₩15.50bn | ₩12.14bn | ₩7.79bn | ₩32.13bn |
| Capital spending | −₩6.99bn | −₩7.59bn | −₩20.92bn | −₩25.03bn | −₩14.97bn | −₩21.92bn | −₩19.05bn | −₩22.55bn |
| Free cash flow | ₩8.81bn | ₩21.03bn | −₩3.23bn | ₩7.36bn | ₩529.0m | −₩9.78bn | −₩11.25bn | ₩9.58bn |
| Total assets | ₩673.80bn | ₩666.03bn | ₩637.78bn | ₩634.79bn | ₩630.47bn | ₩597.16bn | ₩583.30bn | ₩590.50bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩107.55bn | ₩132.26bn |
| Debt | ₩51.30bn | ₩51.21bn | ₩50.63bn | ₩48.61bn | ₩42.38bn | ₩11.80bn | ₩60.73bn | ₩73.48bn |
| Shareholders' equity | ₩548.27bn | ₩534.62bn | ₩525.48bn | ₩510.79bn | ₩497.65bn | ₩488.97bn | ₩481.17bn | ₩479.60bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 17.5% | 12.9% | 4.6% | 14.9% | 14.0% | 16.6% | — | — | — |
| Net margin | 15.1% | 10.2% | 3.5% | 9.9% | 17.0% | 12.0% | — | — | — |
| Return on equity | 9.3% | 6.6% | 3.1% | 13.0% | 13.5% | 9.8% | — | — | — |
| Return on assets | 7.6% | 5.5% | 2.8% | 9.9% | 11.4% | 8.3% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 23.4% | 22.0% | 16.8% |
| Revenue growth | 3.8% | -20.7% | -32.6% | 87.1% | 12.3% | 25.3% | — | — | — |
| Earnings growth | 53.1% | 129.7% | -76.0% | 9.3% | 59.3% | 17.9% | — | — | — |
| Current ratio | 2.16x | 2.04x | 2.80x | 1.81x | 2.00x | 1.94x | — | — | — |
| Debt to equity | 0.10x | 0.13x | 0.06x | 0.18x | 0.00x | 0.08x | — | — | — |
| Equity ratio | 82.4% | 82.5% | 90.0% | 76.4% | 84.7% | 84.6% | — | — | — |
| Interest coverage | 40.63x | 32.19x | 11.33x | 76.93x | 76.78x | 315.15x | — | — | — |
| R&D as a share of sales | 4.8% | 4.4% | 2.0% | 1.2% | 2.2% | 2.5% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 18.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.8% | 3.1% | 5.3% |
| Operating income | -13.2% | 4.2% | 8.0% |
| Net income | -5.5% | 8.0% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.3% | 12.5% | 13.3% | 13.6% |
| Net margin | 12.7% | 9.5% | 10.9% | 11.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 6.8 | 27.4 | 6.2 | 8.4 | 13.3 | 13.6 | 6.5 | 26.3 | 27.1 |
| Price to sales | 1.2 | 0.7 | 1.0 | 0.6 | 1.4 | 1.6 | 1.7 | 1.2 | 2.6 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 850.00 | 150.00 | 800.00 | 400.00 | 200.00 | 150.00 | 200.00 |
- 2-for-1 split · 28 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.