K 
12,900
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩486.61bn
FY2016FY2025
Net income
−₩8.92bn
FY2016FY2025
Free cash flow
₩5.51bn
FY2016FY2025
Shareholders' equity
₩770.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩486.61bn | ₩600.00bn | ₩905.10bn | ₩1.06trn | ₩886.65bn | ₩633.38bn | ₩719.10bn | ₩777.47bn | ₩738.87bn | ₩663.37bn |
| Gross profit | −₩6.31bn | ₩35.78bn | ₩127.37bn | ₩163.43bn | ₩143.77bn | ₩92.65bn | ₩46.41bn | ₩62.46bn | ₩108.25bn | ₩93.07bn |
| Research and development | ₩84.5m | ₩153.4m | ₩11.8m | ₩8.1m | ₩39.4m | ₩48.8m | ₩98.1m | ₩157.0m | ₩111.7m | ₩68.3m |
| Operating income | −₩38.70bn | ₩1.81bn | ₩86.55bn | ₩121.50bn | ₩103.29bn | ₩35.11bn | ₩12.21bn | ₩25.41bn | ₩46.10bn | ₩53.04bn |
| Net income | −₩8.92bn | ₩23.45bn | ₩68.18bn | ₩79.79bn | ₩97.25bn | −₩8.46bn | ₩19.08bn | ₩12.17bn | −₩43.38bn | ₩46.55bn |
| Diluted earnings per share | -193.83 | 509.43 | 1,481.07 | 1,733.18 | 2,112.60 | -183.80 | 414.57 | 264.43 | -942.17 | 1,011.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩866.78bn | ₩899.07bn | ₩972.46bn | ₩938.65bn | ₩908.71bn | ₩868.78bn | ₩873.22bn | ₩909.04bn | ₩885.88bn | ₩941.77bn |
| Total liabilities | ₩95.94bn | ₩88.71bn | ₩120.72bn | ₩147.74bn | ₩186.52bn | ₩171.94bn | ₩148.28bn | ₩191.79bn | ₩167.60bn | ₩172.82bn |
| Debt | — | — | — | — | — | — | ₩11.58bn | — | — | — |
| Shareholders' equity | ₩770.85bn | ₩810.36bn | ₩851.75bn | ₩790.92bn | ₩722.19bn | ₩696.83bn | ₩724.94bn | ₩717.25bn | ₩718.28bn | ₩768.95bn |
| Shares outstanding | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩24.34bn | ₩38.37bn | ₩65.03bn | ₩36.40bn | ₩52.06bn | ₩93.18bn | ₩14.27bn | ₩48.59bn | ₩94.22bn | ₩78.00bn |
| Capital spending | −₩18.83bn | −₩24.39bn | −₩4.21bn | −₩6.02bn | −₩12.13bn | −₩9.21bn | −₩30.00bn | −₩7.24bn | −₩8.98bn | −₩10.79bn |
| Free cash flow | ₩5.51bn | ₩13.99bn | ₩60.82bn | ₩30.39bn | ₩39.93bn | ₩83.97bn | −₩15.74bn | ₩41.35bn | ₩85.24bn | ₩67.21bn |
| Dividends paid | −₩39.73bn | −₩15.53bn | −₩11.65bn | −₩9.71bn | −₩9.05bn | −₩9.21bn | −₩9.21bn | −₩8.29bn | −₩8.29bn | −₩8.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩173.81bn | ₩111.69bn | ₩126.40bn | ₩121.72bn | ₩122.30bn | ₩116.19bn | ₩144.18bn | ₩142.43bn |
| Gross profit | ₩2.00bn | −₩5.17bn | −₩6.40bn | ₩1.18bn | ₩5.09bn | −₩2.90bn | ₩6.57bn | ₩10.47bn |
| Operating income | −₩6.28bn | −₩14.28bn | −₩15.77bn | −₩9.77bn | −₩2.55bn | −₩10.60bn | −₩2.19bn | ₩2.34bn |
| Net income | −₩1.80bn | −₩11.22bn | ₩2.12bn | −₩4.61bn | −₩2.67bn | −₩3.76bn | ₩7.94bn | ₩5.25bn |
| Diluted earnings per share | -39.00 | -243.81 | 46.07 | -100.17 | -58.06 | -81.68 | 172.41 | 113.97 |
| Cash from operations | ₩11.56bn | −₩24.26bn | ₩19.26bn | ₩6.26bn | −₩5.45bn | ₩4.26bn | −₩4.46bn | ₩29.89bn |
| Capital spending | −₩5.22bn | −₩966.0m | −₩1.65bn | −₩9.93bn | −₩1.65bn | −₩5.59bn | −₩13.53bn | −₩5.99bn |
| Free cash flow | ₩6.35bn | −₩25.22bn | ₩17.61bn | −₩3.67bn | −₩7.10bn | −₩1.33bn | −₩17.99bn | ₩23.90bn |
| Total assets | ₩850.09bn | ₩860.46bn | ₩866.78bn | ₩841.17bn | ₩866.80bn | ₩893.45bn | ₩899.07bn | ₩885.73bn |
| Shareholders' equity | ₩740.27bn | ₩744.67bn | ₩770.85bn | ₩762.33bn | ₩766.67bn | ₩780.05bn | ₩810.36bn | ₩793.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.0% | -5.1% | -3.4% |
| Net income | — | 1.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.7% | 10.5% | 12.2% | 11.9% |
| Operating margin | -3.4% | 5.6% | 6.8% | 6.3% |
| Net margin | 1.3% | 5.3% | 5.5% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -51.2 | 16.4 | 4.4 | 3.5 | 3.7 | -35.6 | 11.4 | 20.9 | -8.0 | 7.3 |
| Price to sales | 0.9 | 0.6 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 750.00 | 1,200.00 | 300.00 | 250.00 | 200.00 | 200.00 | 200.00 | 180.00 |
- 5-for-1 split · 4 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.