N 
0.31
-3.13%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.49bn
FY2017FY2026
Net income
HK$2.5m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
HK$524.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.49bn | HK$1.35bn | HK$1.28bn | HK$1.18bn | HK$1.74bn | HK$1.97bn | HK$1.58bn | HK$1.85bn | HK$2.00bn | HK$1.58bn |
| Gross profit | HK$239.6m | HK$218.5m | HK$199.3m | HK$147.7m | HK$303.1m | HK$347.2m | HK$188.7m | HK$192.9m | HK$253.9m | HK$217.5m |
| Operating income | HK$35.2m | HK$30.1m | HK$18.1m | −HK$34.4m | HK$96.5m | HK$130.4m | HK$19.7m | HK$32.8m | HK$80.4m | HK$59.2m |
| Net income | HK$2.5m | HK$339,000 | −HK$18.0m | −HK$52.0m | HK$56.6m | HK$89.9m | −HK$6.2m | HK$7.8m | HK$46.2m | HK$34.4m |
| Diluted earnings per share | 0.01 | 0.00 | -0.05 | -0.14 | 0.15 | 0.24 | -0.02 | 0.02 | 0.13 | 0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.24bn | HK$1.07bn | HK$1.02bn | HK$991.3m | HK$1.23bn | HK$1.10bn | HK$994.8m | HK$1.02bn | HK$1.05bn | HK$953.0m |
| Cash and short-term investments | HK$293.3m | HK$193.2m | HK$104.2m | HK$150.6m | HK$178.9m | HK$206.6m | HK$126.1m | HK$93.6m | HK$117.7m | HK$105.9m |
| Total liabilities | HK$682.8m | HK$540.5m | HK$497.6m | HK$454.8m | HK$568.6m | HK$513.7m | HK$504.3m | HK$507.3m | HK$515.6m | HK$469.8m |
| Debt | HK$549.6m | HK$408.8m | HK$392.3m | HK$348.9m | HK$406.0m | HK$323.7m | HK$372.4m | HK$407.0m | HK$375.5m | HK$331.8m |
| Shareholders' equity | HK$524.6m | HK$495.3m | HK$497.1m | HK$511.3m | HK$625.3m | HK$588.4m | HK$465.3m | HK$488.7m | HK$509.2m | HK$460.1m |
| Shares outstanding | 369m | 369m | 369m | 369m | 369m | 369m | 369m | 369m | 369m | 369m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | HK$89.6m | −HK$45.4m | HK$83.5m | −HK$40.9m | HK$162.1m | HK$112.6m | −HK$15.2m | HK$31.3m | HK$19.9m |
| Capital spending | — | −HK$17.6m | −HK$11.3m | −HK$9.8m | −HK$18.0m | −HK$15.5m | −HK$16.4m | −HK$9.6m | −HK$24.6m | −HK$13.3m |
| Free cash flow | — | HK$72.0m | −HK$56.6m | HK$73.7m | −HK$58.9m | HK$146.6m | HK$96.3m | −HK$24.8m | HK$6.6m | HK$6.6m |
| Dividends paid | — | — | — | −HK$7.4m | −HK$20.3m | −HK$7.3m | −HK$3.6m | −HK$7.4m | −HK$11.1m | −HK$3.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$801.8m | HK$687.9m | HK$643.5m | HK$705.1m | HK$313.5m | HK$649.3m | HK$324.6m | HK$540.0m |
| Gross profit | HK$125.6m | HK$114.0m | HK$109.4m | HK$109.1m | HK$109.3m | HK$89.9m | HK$45.0m | HK$75.7m |
| Operating income | HK$22.7m | HK$16.6m | HK$17.5m | HK$5.3m | HK$19.3m | HK$1.3m | −HK$608,000 | −HK$14.7m |
| Net income | HK$113,000 | HK$2.4m | HK$7.1m | −HK$6.8m | HK$371,000 | −HK$18.4m | −HK$9.2m | −HK$17.9m |
| Diluted earnings per share | 0.00 | 0.01 | 0.02 | -0.02 | 0.00 | -0.05 | -0.02 | -0.05 |
| Cash from operations | — | −HK$2.0m | HK$6.0m | HK$82.0m | −HK$57.0m | −HK$11.0m | — | HK$1.0m |
| Capital spending | — | −HK$15.0m | −HK$7.0m | −HK$10.0m | −HK$5.0m | −HK$6.0m | −HK$3.0m | −HK$3.0m |
| Free cash flow | — | −HK$17.0m | −HK$1.0m | HK$72.0m | −HK$62.0m | −HK$17.0m | — | −HK$2.0m |
| Total assets | HK$1.24bn | HK$1.08bn | HK$1.07bn | HK$985.1m | HK$1.02bn | HK$974.3m | HK$974.3m | HK$991.3m |
| Cash and short-term investments | HK$293.3m | HK$228.3m | HK$193.2m | HK$170.9m | HK$104.2m | HK$111.1m | HK$111.1m | HK$150.6m |
| Debt | HK$543.3m | HK$420.7m | HK$408.8m | HK$367.6m | HK$392.3m | HK$333.5m | HK$326.9m | HK$348.9m |
| Shareholders' equity | HK$524.6m | HK$510.7m | HK$495.3m | HK$476.4m | HK$497.1m | HK$496.2m | HK$496.2m | HK$511.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | -5.4% | -0.1% |
| Operating income | — | -23.0% | — |
| Net income | — | -51.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.1% | 15.2% | 16.2% | 14.2% |
| Operating margin | 2.3% | 0.9% | 3.1% | 2.6% |
| Net margin | 0.1% | -1.3% | 0.9% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.7 | 446.5 | -6.7 | -2.5 | 2.9 | 2.8 | -24.4 | 19.4 | 5.4 | 8.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Nov 2022.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.025 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.02 |
- 6-for-5 split · 9 Apr 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.