I 
42,100
-2.66%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.04trn
FY2016FY2025
Net income
₩103.89bn
FY2016FY2025
Free cash flow
₩59.72bn
FY2016FY2025
Shareholders' equity
₩588.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.04trn | ₩1.58trn | ₩1.25trn | ₩1.16trn | ₩932.36bn | ₩707.93bn | ₩668.30bn | ₩731.43bn | ₩761.98bn | ₩678.08bn |
| Gross profit | ₩280.43bn | ₩155.64bn | ₩117.33bn | ₩96.21bn | ₩79.34bn | ₩73.34bn | ₩62.91bn | ₩65.65bn | ₩74.63bn | ₩73.88bn |
| Research and development | ₩4.57bn | ₩2.91bn | ₩4.10bn | ₩2.09bn | ₩1.60bn | ₩1.30bn | ₩2.49bn | ₩3.35bn | ₩3.84bn | ₩2.66bn |
| Operating income | ₩151.80bn | ₩79.74bn | ₩60.76bn | ₩31.49bn | ₩20.40bn | ₩13.66bn | ₩10.48bn | ₩5.25bn | ₩5.97bn | ₩4.46bn |
| Net income | ₩103.89bn | ₩46.19bn | ₩34.54bn | ₩24.22bn | ₩14.95bn | ₩4.82bn | ₩3.60bn | −₩14.44bn | −₩2.09bn | ₩1.42bn |
| Diluted earnings per share | 2,802.34 | 1,246.03 | 931.69 | 653.36 | 403.16 | 129.98 | 97.23 | -389.64 | -56.32 | 38.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.53trn | ₩1.25trn | ₩928.89bn | ₩839.51bn | ₩837.94bn | ₩790.38bn | ₩780.85bn | ₩778.63bn | ₩756.77bn | ₩728.76bn |
| Total liabilities | ₩937.33bn | ₩748.73bn | ₩557.75bn | ₩494.61bn | ₩514.89bn | ₩481.49bn | ₩477.13bn | ₩478.31bn | ₩438.81bn | ₩408.85bn |
| Debt | ₩18.00bn | ₩64.00bn | ₩100.99bn | ₩106.87bn | ₩79.98bn | ₩139.30bn | ₩272.36bn | ₩280.02bn | ₩236.73bn | ₩224.43bn |
| Shareholders' equity | ₩588.67bn | ₩500.31bn | ₩371.14bn | ₩344.90bn | ₩323.06bn | ₩308.88bn | ₩303.72bn | ₩300.32bn | ₩317.97bn | ₩319.91bn |
| Shares outstanding | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩86.86bn | ₩105.68bn | ₩49.22bn | ₩54.28bn | ₩11.85bn | ₩57.66bn | ₩25.54bn | −₩15.76bn | ₩6.74bn | −₩7.05bn |
| Capital spending | −₩27.14bn | −₩70.56bn | −₩24.01bn | −₩25.00bn | −₩15.89bn | −₩7.52bn | −₩9.25bn | −₩21.49bn | −₩14.88bn | −₩7.36bn |
| Free cash flow | ₩59.72bn | ₩35.11bn | ₩25.21bn | ₩29.28bn | −₩4.04bn | ₩50.14bn | ₩16.29bn | −₩37.25bn | −₩8.14bn | −₩14.41bn |
| Dividends paid | — | — | — | −₩3.71bn | −₩2.22bn | −₩2.22bn | −₩2.22bn | −₩2.22bn | −₩2.22bn | −₩2.97bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩637.38bn | ₩506.13bn | ₩614.15bn | ₩450.15bn | ₩522.82bn | ₩457.43bn | ₩470.84bn | ₩331.37bn |
| Gross profit | ₩110.06bn | ₩77.71bn | ₩83.46bn | ₩63.20bn | ₩74.44bn | ₩59.33bn | ₩50.43bn | ₩32.14bn |
| Operating income | ₩71.96bn | ₩50.76bn | ₩44.24bn | ₩35.38bn | ₩38.02bn | ₩34.16bn | ₩22.28bn | ₩14.68bn |
| Net income | ₩49.94bn | ₩35.91bn | ₩27.18bn | ₩27.59bn | ₩26.25bn | ₩22.87bn | ₩9.19bn | ₩7.73bn |
| Diluted earnings per share | 1,347.15 | 968.55 | 733.19 | 744.11 | 708.02 | 617.02 | 247.99 | 208.64 |
| Cash from operations | ₩94.85bn | −₩77.95bn | ₩71.46bn | −₩80.10bn | ₩57.68bn | ₩37.83bn | ₩110.53bn | −₩20.99bn |
| Capital spending | −₩4.58bn | −₩3.08bn | −₩9.06bn | −₩6.28bn | −₩6.16bn | −₩5.64bn | −₩24.29bn | −₩16.72bn |
| Free cash flow | ₩90.28bn | −₩81.03bn | ₩62.40bn | −₩86.38bn | ₩51.52bn | ₩32.19bn | ₩86.24bn | −₩37.71bn |
| Total assets | ₩1.71trn | ₩1.64trn | ₩1.53trn | ₩1.36trn | ₩1.40trn | ₩1.31trn | ₩1.25trn | ₩1.09trn |
| Debt | — | ₩18.00bn | ₩18.00bn | ₩18.00bn | ₩58.00bn | ₩64.00bn | ₩64.00bn | ₩53.00bn |
| Shareholders' equity | ₩654.17bn | ₩603.09bn | ₩588.67bn | ₩561.08bn | ₩532.73bn | ₩508.96bn | ₩500.31bn | ₩493.46bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.6% | 23.6% | 11.1% |
| Operating income | 68.9% | 61.9% | 26.8% |
| Net income | 62.5% | 84.8% | 28.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 10.8% | 10.5% | 10.3% |
| Operating margin | 6.4% | 5.4% | 4.7% | 3.5% |
| Net margin | 4.1% | 3.5% | 3.0% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.4 | 21.9 | 11.4 | 7.7 | 12.0 | 23.1 | 29.4 | -7.3 | -74.5 | 123.1 |
| Price to sales | 1.0 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 520.00 | 121.554 | 93.503 | 56.102 | 56.102 | 56.102 | 74.802 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.