K 
12,450
-0.80%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩208.98bn
FY2016FY2025
Net income
₩24.96bn
FY2016FY2025
Free cash flow
−₩28.18bn
FY2016FY2025
Shareholders' equity
₩584.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩208.98bn | ₩161.39bn | ₩124.64bn | ₩161.58bn | ₩165.49bn | ₩129.41bn | ₩148.54bn | ₩132.68bn | ₩118.10bn | ₩158.28bn |
| Gross profit | ₩55.89bn | ₩16.87bn | ₩21.24bn | ₩37.14bn | ₩48.50bn | ₩18.90bn | ₩25.56bn | ₩10.73bn | ₩28.65bn | ₩48.60bn |
| Research and development | ₩13.91bn | ₩16.44bn | ₩14.89bn | ₩13.60bn | ₩14.33bn | ₩13.15bn | ₩18.49bn | ₩19.42bn | ₩13.71bn | ₩11.04bn |
| Operating income | ₩33.99bn | — | −₩27.55bn | ₩7.86bn | −₩453.6m | −₩37.81bn | −₩28.75bn | −₩52.03bn | −₩5.54bn | ₩18.30bn |
| Net income | ₩24.96bn | −₩93.09bn | −₩30.73bn | ₩2.13bn | −₩1.37bn | −₩43.20bn | −₩92.32bn | −₩50.69bn | −₩1.40bn | ₩12.67bn |
| Diluted earnings per share | 1,906.73 | -7,492.79 | -2,692.37 | 186.93 | -120.61 | -3,789.00 | -8,098.41 | -4,446.37 | -184.63 | 1,110.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩914.41bn | ₩419.56bn | ₩309.44bn | ₩314.12bn | ₩234.66bn | ₩248.34bn | ₩278.29bn | ₩618.90bn | ₩716.80bn | ₩354.57bn |
| Cash and short-term investments | — | ₩12.42bn | ₩7.48bn | ₩6.37bn | ₩27.91bn | ₩15.03bn | ₩20.91bn | ₩37.77bn | ₩78.83bn | ₩137.85bn |
| Total liabilities | ₩330.38bn | ₩270.23bn | ₩171.76bn | ₩146.39bn | ₩135.25bn | ₩190.38bn | ₩177.27bn | ₩172.76bn | ₩171.38bn | ₩94.78bn |
| Debt | ₩4.99bn | ₩126.60bn | ₩107.86bn | ₩73.92bn | ₩68.93bn | ₩77.03bn | ₩78.73bn | ₩65.07bn | ₩49.04bn | ₩60.98bn |
| Shareholders' equity | ₩584.03bn | ₩149.34bn | ₩137.67bn | ₩167.72bn | ₩99.41bn | ₩57.96bn | ₩101.02bn | ₩446.15bn | ₩545.41bn | ₩259.79bn |
| Shares outstanding | 13m | 12m | 11m | 11m | 11m | 11m | 11m | 11m | 8m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩10.21bn | −₩14.08bn | −₩24.87bn | −₩20.85bn | −₩16.19bn | −₩7.31bn | −₩20.18bn | −₩13.60bn | −₩8.29bn | ₩28.11bn |
| Capital spending | −₩38.39bn | −₩8.73bn | −₩10.24bn | −₩6.31bn | −₩4.41bn | −₩2.74bn | −₩30.78bn | −₩42.44bn | −₩29.98bn | −₩16.14bn |
| Free cash flow | −₩28.18bn | −₩22.81bn | −₩35.10bn | −₩27.16bn | −₩20.60bn | −₩10.05bn | −₩50.96bn | −₩56.03bn | −₩38.27bn | ₩11.97bn |
| Dividends paid | — | — | — | — | — | — | — | — | −₩1.52bn | −₩668.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩50.59bn | ₩49.66bn | ₩44.72bn | ₩66.48bn | ₩52.96bn | ₩44.83bn | ₩46.87bn | ₩35.92bn |
| Gross profit | ₩9.56bn | ₩12.79bn | ₩7.95bn | ₩28.26bn | ₩11.17bn | ₩10.79bn | ₩7.94bn | ₩2.22bn |
| Operating income | −₩690.6m | ₩22.05bn | — | ₩27.54bn | ₩766.2m | ₩122.1m | −₩18.83bn | −₩9.53bn |
| Net income | −₩2.19bn | ₩20.85bn | −₩9.58bn | ₩25.54bn | −₩1.49bn | ₩10.48bn | −₩16.74bn | −₩12.49bn |
| Diluted earnings per share | -166.96 | 1,592.60 | -731.51 | 2,055.93 | -119.65 | 843.65 | -1,347.10 | -1,005.75 |
| Cash from operations | −₩19.02bn | −₩5.89bn | −₩8.90bn | ₩2.58bn | ₩14.98bn | ₩1.54bn | −₩14.08bn | −₩9.87bn |
| Capital spending | −₩4.63bn | −₩4.53bn | −₩10.90bn | −₩8.05bn | −₩4.05bn | −₩15.39bn | −₩8.73bn | −₩6.88bn |
| Free cash flow | −₩23.65bn | −₩10.42bn | −₩19.79bn | −₩5.47bn | ₩10.93bn | −₩13.84bn | −₩22.81bn | −₩16.74bn |
| Total assets | ₩1.08trn | ₩1.15trn | ₩914.41bn | ₩642.14bn | ₩588.80bn | ₩601.96bn | ₩419.56bn | ₩342.58bn |
| Cash and short-term investments | — | — | — | — | — | ₩7.33bn | ₩12.42bn | ₩13.18bn |
| Debt | — | — | ₩4.99bn | ₩14.86bn | ₩9.46bn | ₩120.91bn | ₩115.91bn | ₩101.72bn |
| Shareholders' equity | ₩696.93bn | ₩784.13bn | ₩584.03bn | ₩346.41bn | ₩276.14bn | ₩301.40bn | ₩149.34bn | ₩113.05bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.7% | 10.5% | 17.0% | 23.0% | 29.3% | 14.6% | — | — | — |
| Operating margin | 16.3% | — | -22.1% | 4.9% | -0.3% | -29.2% | -17.9% | — | — |
| Net margin | 11.9% | -57.7% | -24.7% | 1.3% | -0.8% | -33.4% | — | — | — |
| Return on equity | 4.3% | -62.3% | -22.3% | 1.3% | -1.4% | -74.5% | — | — | — |
| Return on assets | 2.7% | -22.2% | -9.9% | 0.7% | -0.6% | -17.4% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 6.1% | 16.5% | 18.6% |
| Revenue growth | 29.5% | 29.5% | -22.9% | -2.4% | 27.9% | -12.9% | — | — | — |
| Earnings growth | -126.8% | 203.0% | -1540.3% | -255.2% | -96.8% | -53.2% | — | — | — |
| Current ratio | 0.64x | 0.49x | 0.82x | 1.01x | 1.03x | 0.69x | — | — | — |
| Debt to equity | 0.01x | 0.77x | 0.78x | 0.41x | 0.63x | 1.23x | — | — | — |
| Equity ratio | 63.9% | 35.6% | 44.5% | 53.4% | 42.4% | 23.3% | — | — | — |
| Interest coverage | 4.37x | — | -4.70x | 2.11x | -0.08x | -6.85x | — | — | — |
| R&D as a share of sales | 6.7% | 10.2% | 11.9% | 8.4% | 8.7% | 10.2% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -49.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 10.1% | 5.6% |
| Operating income | 62.9% | — | 31.6% |
| Net income | 127.0% | — | 41.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 20.0% | 20.9% | 20.7% |
| Net margin | -18.4% | -14.7% | -14.8% | -16.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.1 | -3.1 | -9.6 | 146.6 | -358.6 | -7.7 | -2.2 | -16.8 | -571.4 | 70.5 |
| Price to sales | 3.2 | 1.8 | 2.4 | 1.9 | 3.0 | 2.6 | 1.4 | 6.4 | 6.8 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 133.333 | 66.667 | 133.333 | 11.111 | 416.667 | 2.646 | 2.568 | 2.518 |
- 3-for-2 split · 27 Dec 2017
- 6-for-5 split · 27 Dec 2013
- 21-for-20 split · 28 Dec 2011
- 1.03-for-1 split · 29 Dec 2010
- 1.02-for-1 split · 29 Dec 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.