E 
36,300
+1.68%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩670.90bn
FY2016FY2025
Net income
₩51.94bn
FY2016FY2025
Free cash flow
₩37.43bn
FY2016FY2025
Shareholders' equity
₩447.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩670.90bn | ₩582.43bn | ₩531.10bn | ₩680.21bn | ₩521.80bn | ₩486.61bn | ₩481.01bn | ₩425.45bn | ₩387.03bn | ₩331.70bn |
| Gross profit | ₩210.70bn | ₩178.46bn | ₩89.07bn | ₩135.42bn | ₩114.82bn | ₩141.88bn | ₩107.19bn | ₩75.81bn | ₩82.68bn | ₩79.66bn |
| Research and development | ₩27.07bn | ₩22.27bn | ₩19.34bn | ₩17.23bn | ₩13.93bn | ₩12.07bn | ₩11.79bn | ₩9.71bn | ₩2.62bn | ₩9.82bn |
| Operating income | ₩78.10bn | ₩59.33bn | −₩5.28bn | — | ₩26.00bn | ₩68.17bn | ₩59.40bn | ₩36.15bn | ₩45.35bn | ₩45.08bn |
| Net income | ₩51.94bn | ₩31.11bn | −₩17.49bn | ₩46.81bn | ₩18.52bn | ₩46.21bn | ₩46.09bn | ₩28.80bn | ₩27.80bn | ₩24.72bn |
| Diluted earnings per share | 3,635.22 | 2,177.58 | -1,224.33 | 3,275.89 | 1,296.00 | 3,241.36 | 3,239.10 | 2,024.01 | 1,960.43 | 1,748.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩749.30bn | ₩723.55bn | ₩658.60bn | ₩662.28bn | ₩582.80bn | ₩463.47bn | ₩386.23bn | ₩310.66bn | ₩265.20bn | ₩255.57bn |
| Cash and short-term investments | — | ₩52.19bn | ₩48.76bn | ₩59.80bn | ₩45.25bn | ₩47.30bn | ₩23.72bn | ₩12.63bn | ₩16.02bn | ₩32.00bn |
| Total liabilities | ₩299.20bn | ₩326.16bn | ₩292.36bn | ₩282.72bn | ₩250.17bn | ₩153.93bn | ₩120.34bn | ₩88.92bn | ₩77.10bn | ₩93.91bn |
| Debt | ₩55.77bn | ₩218.62bn | ₩229.62bn | ₩183.53bn | ₩161.46bn | ₩88.41bn | ₩51.64bn | ₩38.82bn | ₩24.56bn | ₩35.87bn |
| Shareholders' equity | ₩447.59bn | ₩397.39bn | ₩360.15bn | ₩379.56bn | ₩332.64bn | ₩309.54bn | ₩265.89bn | ₩221.74bn | ₩188.10bn | ₩161.67bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩103.08bn | ₩107.85bn | ₩51.47bn | ₩60.47bn | ₩14.74bn | ₩74.02bn | ₩61.25bn | ₩30.73bn | ₩32.90bn | ₩45.13bn |
| Capital spending | −₩65.65bn | −₩88.50bn | −₩107.12bn | −₩53.63bn | −₩64.04bn | −₩84.46bn | −₩43.48bn | −₩43.57bn | −₩22.40bn | −₩32.51bn |
| Free cash flow | ₩37.43bn | ₩19.36bn | −₩55.65bn | ₩6.85bn | −₩49.30bn | −₩10.44bn | ₩17.77bn | −₩12.84bn | ₩10.50bn | ₩12.62bn |
| Dividends paid | −₩2.14bn | −₩2.04bn | −₩2.14bn | −₩2.14bn | −₩2.14bn | −₩2.13bn | −₩1.42bn | −₩1.42bn | −₩707.2m | −₩706.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩179.01bn | ₩170.87bn | ₩176.78bn | ₩172.10bn | ₩164.23bn | ₩157.79bn | ₩121.97bn | ₩166.37bn |
| Gross profit | ₩64.24bn | ₩61.05bn | ₩34.43bn | ₩55.68bn | ₩42.37bn | ₩51.63bn | ₩36.35bn | ₩48.99bn |
| Operating income | ₩27.88bn | ₩28.38bn | ₩11.32bn | ₩22.66bn | ₩24.07bn | ₩21.46bn | ₩15.34bn | ₩19.88bn |
| Net income | ₩15.34bn | ₩19.53bn | ₩6.48bn | ₩15.90bn | ₩15.05bn | ₩14.51bn | ₩3.56bn | ₩12.15bn |
| Diluted earnings per share | 1,073.86 | 1,366.58 | 453.66 | 1,112.55 | 1,053.38 | 1,015.63 | 249.33 | 850.07 |
| Cash from operations | ₩33.44bn | ₩6.18bn | ₩28.24bn | ₩31.46bn | ₩29.02bn | ₩14.36bn | ₩107.85bn | ₩79.34bn |
| Capital spending | −₩13.85bn | −₩9.93bn | −₩13.66bn | −₩18.58bn | −₩16.45bn | −₩16.95bn | −₩88.50bn | −₩63.38bn |
| Free cash flow | ₩19.59bn | −₩3.75bn | ₩14.58bn | ₩12.88bn | ₩12.56bn | −₩2.60bn | ₩19.36bn | ₩15.96bn |
| Total assets | ₩794.91bn | ₩773.20bn | ₩749.30bn | ₩730.12bn | ₩699.74bn | ₩744.19bn | ₩723.55bn | ₩697.54bn |
| Cash and short-term investments | — | — | — | — | — | ₩90.21bn | ₩52.19bn | ₩40.03bn |
| Debt | ₩52.18bn | ₩53.98bn | ₩55.77bn | ₩57.57bn | ₩53.36bn | ₩243.77bn | ₩202.98bn | ₩194.52bn |
| Shareholders' equity | ₩482.52bn | ₩465.14bn | ₩447.59bn | ₩440.25bn | ₩422.65bn | ₩410.10bn | ₩397.39bn | ₩391.92bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.4% | 30.6% | 16.8% | 19.9% | 22.0% | 29.2% | — | — |
| Operating margin | 11.6% | 10.2% | -1.0% | — | 5.0% | 14.0% | 12.4% | — |
| Net margin | 7.7% | 5.3% | -3.3% | 6.9% | 3.5% | 9.5% | — | — |
| Return on equity | 11.6% | 7.8% | -4.9% | 12.3% | 5.6% | 14.9% | — | — |
| Return on assets | 6.9% | 4.3% | -2.7% | 7.1% | 3.2% | 10.0% | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 11.5% |
| Revenue growth | 15.2% | 9.7% | -21.9% | 30.4% | 7.2% | 1.2% | — | — |
| Earnings growth | 66.9% | -277.9% | -137.4% | 152.8% | -59.9% | 0.3% | — | — |
| Current ratio | 1.18x | 0.88x | 1.00x | 1.38x | 1.16x | 1.43x | — | — |
| Debt to equity | 0.12x | 0.47x | 0.52x | 0.37x | 0.38x | 0.25x | — | — |
| Equity ratio | 59.7% | 54.9% | 54.7% | 57.3% | 57.1% | 66.8% | — | — |
| Interest coverage | 8.90x | 5.84x | -0.59x | — | 14.74x | 49.13x | — | — |
| R&D as a share of sales | 4.0% | 3.8% | 3.6% | 2.5% | 2.7% | 2.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 6.6% | 8.0% |
| Operating income | — | 2.8% | 7.6% |
| Net income | 3.5% | 2.4% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.1% | 24.9% | 25.1% | 23.9% |
| Operating margin | 11.0% | — | — | — |
| Net margin | 6.6% | 4.6% | 5.1% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 7.7 | -20.2 | 6.2 | 26.4 | 14.7 | 8.8 | 6.2 | 13.2 | 13.6 |
| Price to sales | 1.0 | 0.4 | 0.7 | 0.4 | 0.9 | 1.4 | 0.8 | 0.4 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 350.00 | 50.00 | 150.00 | 150.00 | 150.00 | 150.00 | 100.00 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.