R 
9,380
+0.97%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩145.93bn
FY2016FY2025
Net income
−₩29.63bn
FY2016FY2025
Free cash flow
−₩6.46bn
FY2016FY2025
Shareholders' equity
₩220.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩145.93bn | ₩148.30bn | ₩151.07bn | ₩154.04bn | ₩142.80bn | ₩130.03bn | ₩131.56bn | ₩122.99bn | ₩126.25bn | ₩121.85bn |
| Gross profit | ₩38.23bn | ₩72.79bn | ₩78.90bn | ₩81.73bn | ₩79.44bn | ₩72.58bn | ₩74.26bn | ₩68.52bn | ₩72.65bn | ₩70.32bn |
| Research and development | ₩3.91bn | ₩3.32bn | ₩8.38bn | ₩6.71bn | ₩9.73bn | ₩6.58bn | ₩3.72bn | ₩6.70bn | ₩3.45bn | ₩6.49bn |
| Operating income | −₩30.69bn | ₩6.31bn | ₩3.08bn | ₩9.32bn | ₩3.05bn | ₩3.45bn | ₩7.90bn | ₩2.46bn | ₩16.00bn | ₩14.07bn |
| Net income | −₩29.63bn | ₩4.15bn | ₩3.58bn | ₩7.43bn | ₩5.54bn | ₩3.84bn | ₩5.94bn | ₩1.34bn | ₩12.89bn | ₩10.70bn |
| Diluted earnings per share | -1,792.91 | 251.17 | 216.81 | 449.77 | 335.02 | 232.60 | 359.49 | 81.25 | 768.51 | 638.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩465.10bn | ₩499.99bn | ₩499.78bn | ₩484.69bn | ₩477.98bn | ₩317.61bn | ₩274.48bn | ₩303.17bn | ₩290.84bn | ₩209.54bn |
| Total liabilities | ₩244.83bn | ₩250.05bn | ₩251.15bn | ₩236.93bn | ₩232.74bn | ₩87.52bn | ₩52.19bn | ₩77.77bn | ₩71.18bn | ₩30.44bn |
| Debt | ₩99.00bn | ₩113.00bn | ₩121.00bn | ₩184.22bn | ₩182.42bn | ₩33.80bn | ₩26.60bn | ₩35.27bn | ₩68.08bn | ₩2.00bn |
| Shareholders' equity | ₩220.27bn | ₩249.94bn | ₩248.62bn | ₩247.77bn | ₩245.24bn | ₩230.09bn | ₩220.20bn | ₩223.52bn | ₩219.66bn | ₩179.10bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.46bn | −₩1.44bn | ₩8.65bn | ₩8.73bn | ₩11.68bn | ₩4.60bn | −₩12.18bn | ₩11.45bn | ₩16.76bn | ₩9.47bn |
| Capital spending | −₩7.92bn | −₩16.02bn | −₩28.87bn | −₩63.13bn | −₩116.98bn | −₩52.31bn | −₩50.93bn | −₩39.17bn | −₩4.14bn | −₩3.21bn |
| Free cash flow | −₩6.46bn | −₩17.46bn | −₩20.23bn | −₩54.40bn | −₩105.29bn | −₩47.71bn | −₩63.11bn | −₩27.72bn | ₩12.62bn | ₩6.26bn |
| Dividends paid | — | −₩2.75bn | −₩2.74bn | −₩4.56bn | −₩3.46bn | −₩5.78bn | −₩8.26bn | −₩5.87bn | −₩4.51bn | −₩3.87bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩35.85bn | ₩36.05bn | ₩33.90bn | ₩37.58bn | ₩37.69bn | ₩36.76bn | ₩37.31bn | ₩38.29bn |
| Gross profit | ₩17.26bn | ₩9.81bn | ₩16.25bn | ₩10.17bn | ₩13.90bn | ₩21.77bn | ₩17.84bn | ₩18.70bn |
| Operating income | −₩4.55bn | −₩6.66bn | −₩6.57bn | −₩7.20bn | −₩9.30bn | ₩4.12bn | ₩3.53bn | ₩1.65bn |
| Net income | −₩6.80bn | −₩10.74bn | −₩12.84bn | −₩3.86bn | −₩13.15bn | ₩216.1m | ₩2.55bn | ₩619.3m |
| Diluted earnings per share | -411.69 | -649.63 | -776.91 | -233.70 | -795.38 | 13.07 | 154.05 | 37.47 |
| Cash from operations | ₩8.88bn | −₩2.38bn | ₩1.45bn | −₩1.73bn | −₩677.0m | ₩2.41bn | −₩5.31bn | ₩1.76bn |
| Capital spending | −₩893.0m | −₩1.18bn | −₩1.98bn | −₩989.0m | −₩699.0m | −₩4.25bn | — | −₩6.07bn |
| Free cash flow | ₩7.99bn | −₩3.56bn | −₩531.0m | −₩2.72bn | −₩1.38bn | −₩1.83bn | — | −₩4.32bn |
| Total assets | ₩444.37bn | ₩454.38bn | ₩465.10bn | ₩473.11bn | ₩475.75bn | ₩489.69bn | ₩499.99bn | ₩494.86bn |
| Debt | ₩89.50bn | ₩95.00bn | ₩99.00bn | ₩103.00bn | ₩107.00bn | ₩111.00bn | ₩113.00bn | ₩115.00bn |
| Shareholders' equity | ₩194.87bn | ₩209.58bn | ₩220.27bn | ₩233.12bn | ₩236.97bn | ₩250.08bn | ₩249.94bn | ₩247.40bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 2.3% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.7% | 45.3% | 48.6% | 52.1% |
| Operating margin | -8.3% | -2.0% | -0.6% | 3.7% |
| Net margin | -8.7% | -2.4% | -0.6% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.0 | 51.1 | 76.3 | 48.1 | 106.1 | 95.0 | 43.6 | 167.7 | 27.4 | 34.4 |
| Price to sales | 1.2 | 1.4 | 1.8 | 2.3 | 4.1 | 2.8 | 2.0 | 1.8 | 2.8 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 150.00 | 250.00 | 196.078 | 343.137 | 490.196 | 343.137 | 263.952 |
- 1.02-for-1 split · 29 Dec 2020
- 13-for-10 split · 29 Nov 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.