D 
3,315
-0.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.21trn
FY2016FY2025
Net income
₩33.25bn
FY2016FY2025
Free cash flow
₩54.73bn
FY2016FY2025
Shareholders' equity
₩456.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.21trn | ₩1.07trn | ₩993.00bn | ₩1.14trn | ₩925.98bn | ₩882.05bn | ₩849.79bn | ₩813.07bn | ₩827.34bn | ₩852.91bn |
| Gross profit | ₩226.06bn | ₩196.81bn | ₩163.62bn | ₩145.56bn | ₩137.15bn | ₩163.14bn | ₩147.91bn | ₩95.02bn | ₩92.11bn | ₩155.79bn |
| Research and development | ₩4.51bn | ₩3.18bn | ₩2.53bn | ₩2.28bn | ₩1.79bn | ₩2.04bn | ₩2.56bn | ₩1.74bn | ₩1.45bn | ₩1.70bn |
| Operating income | ₩100.07bn | ₩91.03bn | ₩74.07bn | ₩60.28bn | ₩58.33bn | ₩61.17bn | ₩52.23bn | ₩7.98bn | ₩3.65bn | ₩65.04bn |
| Net income | ₩33.25bn | ₩44.95bn | ₩33.45bn | ₩35.04bn | ₩17.91bn | ₩6.67bn | ₩5.63bn | −₩3.22bn | ₩9.81bn | ₩37.47bn |
| Diluted earnings per share | 755.81 | 1,021.77 | 760.44 | 796.51 | 407.17 | 151.69 | 128.08 | -73.18 | 223.05 | 821.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.14trn | ₩1.07trn | ₩970.61bn | ₩899.51bn | ₩818.80bn | ₩797.94bn | ₩850.52bn | ₩808.12bn | ₩854.66bn | ₩872.05bn |
| Total liabilities | ₩497.68bn | ₩476.11bn | ₩445.61bn | ₩410.51bn | ₩361.79bn | ₩370.74bn | ₩432.09bn | ₩407.45bn | ₩436.85bn | ₩431.41bn |
| Debt | ₩70.51bn | ₩37.14bn | ₩18.90bn | ₩31.59bn | ₩9.90bn | ₩20.53bn | ₩238.38bn | ₩234.73bn | ₩263.74bn | ₩238.63bn |
| Shareholders' equity | ₩456.03bn | ₩443.98bn | ₩395.83bn | ₩376.36bn | ₩346.76bn | ₩276.63bn | ₩281.67bn | ₩282.81bn | ₩295.61bn | ₩295.26bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩113.08bn | ₩93.90bn | ₩134.21bn | ₩53.19bn | −₩16.32bn | ₩122.77bn | ₩45.56bn | ₩47.66bn | ₩47.21bn | ₩78.31bn |
| Capital spending | −₩58.34bn | −₩95.75bn | −₩52.78bn | −₩34.69bn | −₩17.69bn | −₩19.96bn | −₩22.93bn | −₩17.68bn | −₩48.78bn | −₩31.08bn |
| Free cash flow | ₩54.73bn | −₩1.86bn | ₩81.43bn | ₩18.49bn | −₩34.01bn | ₩102.81bn | ₩22.63bn | ₩29.97bn | −₩1.57bn | ₩47.22bn |
| Dividends paid | −₩23.31bn | −₩19.61bn | −₩19.82bn | −₩19.25bn | −₩23.49bn | −₩18.64bn | −₩12.62bn | −₩11.27bn | −₩14.43bn | −₩16.22bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩352.38bn | ₩287.05bn | ₩297.88bn | ₩315.32bn | ₩312.99bn | ₩285.42bn | ₩306.15bn | ₩254.52bn |
| Gross profit | ₩75.43bn | ₩55.69bn | ₩59.94bn | ₩62.55bn | ₩53.75bn | ₩49.82bn | ₩57.03bn | ₩46.22bn |
| Operating income | ₩46.13bn | ₩27.62bn | ₩30.09bn | ₩38.55bn | ₩26.58bn | ₩21.16bn | ₩27.64bn | ₩20.72bn |
| Net income | ₩13.46bn | ₩8.67bn | ₩7.56bn | ₩12.50bn | ₩6.92bn | ₩6.27bn | ₩12.47bn | ₩5.79bn |
| Diluted earnings per share | 306.06 | 196.97 | 171.94 | 284.07 | 157.37 | 142.43 | 283.51 | 131.68 |
| Cash from operations | −₩9.35bn | −₩3.59bn | ₩4.22bn | ₩30.72bn | ₩39.57bn | ₩38.57bn | ₩57.07bn | ₩5.32bn |
| Capital spending | −₩22.11bn | −₩11.75bn | −₩12.68bn | −₩8.81bn | −₩14.37bn | −₩22.48bn | −₩13.76bn | −₩30.54bn |
| Free cash flow | −₩31.47bn | −₩15.34bn | −₩8.46bn | ₩21.91bn | ₩25.20bn | ₩16.09bn | ₩43.31bn | −₩25.21bn |
| Total assets | ₩1.20trn | ₩1.16trn | ₩1.14trn | ₩1.09trn | ₩1.07trn | ₩1.10trn | ₩1.07trn | ₩949.68bn |
| Debt | ₩84.20bn | ₩75.86bn | ₩70.51bn | ₩46.57bn | ₩31.43bn | ₩34.29bn | ₩37.14bn | ₩20.00bn |
| Shareholders' equity | ₩486.39bn | ₩472.83bn | ₩456.03bn | ₩442.59bn | ₩444.72bn | ₩449.91bn | ₩443.98bn | ₩425.32bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 6.6% | 3.4% |
| Operating income | 18.4% | 10.3% | 4.1% |
| Net income | -1.7% | 37.9% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 16.6% | 16.6% | 16.0% |
| Operating margin | 8.4% | 7.4% | 7.2% | 6.1% |
| Net margin | 3.4% | 3.3% | 2.8% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 3.6 | 5.8 | 5.8 | 11.5 | 32.0 | 40.0 | -68.7 | 24.7 | 7.4 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 148.515 | 196.059 | 196.059 | 196.059 | 245.074 | 196.059 | 196.059 | 196.059 |
- 1.01-for-1 split · 29 Dec 2025
- 1.01-for-1 split · 27 Dec 2024
- 5-for-1 split · 18 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.