F 
Feiyu Technology International Company 1022.HK · HKD
Communication Services · HKEX · 🇭🇰 Hong Kong
0.33
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥810.2m
FY2016FY2025
Net income
CN¥105.3m
FY2016FY2025
Free cash flow
CN¥135.2m
FY2016FY2025
Shareholders' equity
CN¥595.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥810.2m | CN¥236.7m | CN¥193.5m | CN¥163.8m | CN¥104.8m | CN¥117.0m | CN¥112.9m | CN¥83.3m | CN¥131.7m | CN¥188.1m |
| Gross profit | CN¥744.0m | CN¥202.9m | CN¥166.3m | CN¥131.9m | CN¥69.9m | CN¥82.4m | CN¥78.1m | CN¥23.8m | CN¥92.9m | CN¥130.9m |
| Research and development | CN¥86.6m | CN¥58.4m | CN¥54.8m | CN¥65.7m | CN¥83.6m | CN¥56.8m | CN¥70.4m | CN¥93.6m | CN¥93.7m | CN¥180.1m |
| Operating income | CN¥124.5m | −CN¥35.9m | CN¥32.8m | −CN¥23.5m | −CN¥77.7m | −CN¥35.9m | −CN¥97.0m | −CN¥140.7m | −CN¥105.3m | −CN¥55.4m |
| Net income | CN¥105.3m | −CN¥38.0m | CN¥44.5m | −CN¥25.4m | −CN¥78.1m | −CN¥21.5m | −CN¥80.3m | −CN¥107.5m | −CN¥377.5m | −CN¥151.0m |
| Diluted earnings per share | 0.06 | -0.02 | 0.03 | -0.01 | -0.05 | -0.01 | -0.05 | -0.07 | -0.24 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥820.9m | CN¥581.7m | CN¥701.9m | CN¥625.7m | CN¥668.5m | CN¥634.1m | CN¥730.7m | CN¥776.6m | CN¥762.2m | CN¥1.20bn |
| Cash and short-term investments | CN¥272.6m | CN¥87.7m | CN¥161.2m | CN¥133.4m | CN¥130.1m | CN¥139.2m | CN¥179.2m | CN¥224.9m | CN¥166.6m | CN¥248.7m |
| Total liabilities | CN¥215.1m | CN¥168.9m | CN¥176.0m | CN¥169.2m | CN¥174.6m | CN¥144.9m | CN¥221.0m | CN¥198.6m | CN¥126.6m | CN¥174.4m |
| Debt | CN¥86.2m | CN¥76.6m | CN¥97.2m | CN¥74.3m | CN¥82.0m | CN¥66.4m | CN¥122.0m | CN¥93.0m | CN¥53.5m | CN¥55.7m |
| Shareholders' equity | CN¥595.1m | CN¥401.9m | CN¥511.4m | CN¥446.2m | CN¥493.7m | CN¥498.3m | CN¥526.6m | CN¥586.5m | CN¥638.1m | CN¥1.03bn |
| Shares outstanding | 1,753m | 1,765m | 1,741m | 1,719m | 1,720m | 1,547m | 1,547m | 1,538m | 1,543m | 1,575m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥139.8m | −CN¥9.3m | CN¥34.3m | −CN¥4.5m | −CN¥53.2m | −CN¥35.5m | −CN¥72.3m | −CN¥121.7m | −CN¥75.8m | CN¥17.8m |
| Capital spending | −CN¥4.6m | −CN¥1.1m | −CN¥5.9m | −CN¥15.1m | −CN¥28.1m | −CN¥28.7m | −CN¥46.3m | −CN¥31.8m | −CN¥9.1m | −CN¥2.7m |
| Free cash flow | CN¥135.2m | −CN¥10.4m | CN¥28.4m | −CN¥19.6m | −CN¥81.3m | −CN¥64.1m | −CN¥118.6m | −CN¥153.5m | −CN¥84.9m | CN¥15.1m |
| Dividends paid | — | — | — | — | — | — | — | — | −CN¥717.6m | −CN¥39.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥319.0m | CN¥358.9m | CN¥451.4m | CN¥149.7m | CN¥87.0m | CN¥101.2m | CN¥107.9m | CN¥117.2m |
| Gross profit | CN¥283.7m | CN¥315.6m | CN¥428.3m | CN¥129.7m | CN¥73.2m | CN¥85.2m | CN¥94.9m | CN¥97.0m |
| Operating income | −CN¥4.8m | CN¥64.9m | CN¥59.6m | −CN¥38.0m | CN¥2.1m | CN¥9.2m | CN¥27.6m | −CN¥11.1m |
| Net income | −CN¥3.6m | CN¥47.8m | CN¥57.5m | −CN¥36.6m | −CN¥1.4m | CN¥10.1m | CN¥40.3m | −CN¥20.1m |
| Diluted earnings per share | -0.00 | 0.03 | 0.03 | -0.02 | -0.00 | 0.01 | 0.02 | -0.01 |
| Cash from operations | — | CN¥107.0m | CN¥39.0m | CN¥3.0m | −CN¥12.0m | CN¥30.0m | CN¥9.0m | CN¥30.0m |
| Capital spending | — | −CN¥2.0m | −CN¥1.0m | — | — | −CN¥4.0m | −CN¥1.0m | −CN¥5.0m |
| Free cash flow | — | CN¥105.0m | CN¥38.0m | — | — | CN¥26.0m | CN¥8.0m | CN¥25.0m |
| Total assets | CN¥826.8m | CN¥820.9m | CN¥717.8m | CN¥581.7m | CN¥576.8m | CN¥600.4m | CN¥645.5m | CN¥625.7m |
| Cash and short-term investments | CN¥290.1m | CN¥272.6m | CN¥102.2m | CN¥87.7m | CN¥80.1m | CN¥137.4m | CN¥134.1m | CN¥133.4m |
| Debt | CN¥7.4m | CN¥84.9m | CN¥89.9m | CN¥76.6m | CN¥79.7m | CN¥83.1m | CN¥71.5m | CN¥74.3m |
| Shareholders' equity | CN¥584.8m | CN¥595.1m | CN¥526.0m | CN¥401.9m | CN¥440.9m | CN¥437.5m | CN¥490.2m | CN¥446.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 70.4% | 47.3% | 9.7% |
| Operating income | — | — | 4.8% |
| Net income | — | — | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 90.4% | 88.7% | 85.9% | 80.8% |
| Operating margin | 8.5% | 7.0% | -1.0% | -13.7% |
| Net margin | 6.4% | 6.2% | -0.8% | -26.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | -9.4 | 7.8 | -20.8 | -7.7 | -11.2 | -2.9 | -4.0 | -3.3 | -10.4 |
| Price to sales | 1.1 | 1.5 | 1.8 | 3.2 | 5.8 | 2.1 | 2.1 | 5.2 | 9.5 | 8.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 May 2016.
| FY2016 | FY2015 | |
|---|---|---|
| Paid in the year | 0.03 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.