S 
31,300
+5.92%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩243.73bn
FY2016FY2025
Net income
₩58.26bn
FY2016FY2025
Free cash flow
−₩17.59bn
FY2016FY2025
Shareholders' equity
₩303.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩243.73bn | ₩176.01bn | ₩150.32bn | ₩123.51bn | ₩98.84bn | ₩87.37bn | ₩84.47bn | ₩61.02bn | ₩53.90bn | ₩54.01bn |
| Gross profit | ₩84.62bn | ₩72.93bn | ₩59.08bn | ₩44.00bn | ₩35.10bn | ₩31.73bn | ₩22.41bn | ₩14.46bn | ₩11.26bn | ₩15.91bn |
| Research and development | ₩14.59bn | ₩13.81bn | ₩9.32bn | ₩6.22bn | ₩4.32bn | ₩4.10bn | — | — | — | — |
| Operating income | ₩50.39bn | ₩29.48bn | ₩25.04bn | ₩16.12bn | ₩11.52bn | ₩11.22bn | ₩11.08bn | ₩5.19bn | ₩2.49bn | ₩7.31bn |
| Net income | ₩58.26bn | ₩30.48bn | ₩25.85bn | ₩17.46bn | ₩11.50bn | ₩11.00bn | ₩10.10bn | ₩4.62bn | ₩3.13bn | ₩8.96bn |
| Diluted earnings per share | 2,796.92 | 1,454.86 | 1,229.41 | 838.41 | 552.05 | 527.91 | 528.34 | 241.85 | 158.68 | 454.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩393.04bn | ₩297.03bn | ₩256.76bn | ₩226.75bn | ₩197.44bn | ₩185.99bn | ₩135.58bn | ₩123.81bn | ₩120.96bn | ₩120.97bn |
| Cash and short-term investments | — | ₩76.86bn | ₩60.48bn | ₩47.78bn | ₩59.67bn | ₩57.06bn | ₩18.23bn | ₩20.56bn | ₩16.41bn | ₩12.10bn |
| Total liabilities | ₩88.78bn | ₩50.18bn | ₩35.96bn | ₩36.36bn | ₩23.01bn | ₩21.52bn | ₩46.99bn | ₩44.14bn | ₩42.60bn | ₩45.83bn |
| Debt | ₩25.98bn | ₩16.92bn | ₩12.04bn | ₩10.20bn | ₩4.31bn | ₩8.04bn | ₩30.64bn | ₩31.97bn | ₩33.73bn | ₩28.23bn |
| Shareholders' equity | ₩303.05bn | ₩245.47bn | ₩220.80bn | ₩190.39bn | ₩174.43bn | ₩164.47bn | ₩88.58bn | ₩79.67bn | ₩78.36bn | ₩75.14bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 19m | 19m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩46.88bn | ₩36.05bn | ₩25.56bn | ₩24.92bn | ₩12.64bn | ₩6.80bn | ₩8.74bn | ₩12.32bn | ₩9.52bn | ₩12.70bn |
| Capital spending | −₩64.47bn | −₩19.85bn | −₩21.33bn | −₩32.28bn | −₩14.10bn | −₩18.13bn | −₩4.77bn | −₩3.46bn | −₩13.30bn | −₩33.79bn |
| Free cash flow | −₩17.59bn | ₩16.20bn | ₩4.22bn | −₩7.35bn | −₩1.46bn | −₩11.33bn | ₩3.97bn | ₩8.86bn | −₩3.77bn | −₩21.09bn |
| Dividends paid | −₩3.12bn | −₩3.15bn | −₩3.12bn | −₩2.08bn | −₩1.67bn | −₩955.7m | −₩955.7m | −₩986.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩66.41bn | ₩61.69bn | ₩63.61bn | ₩61.55bn | ₩60.67bn | ₩57.86bn | ₩45.24bn | ₩46.56bn |
| Gross profit | ₩23.47bn | ₩20.00bn | ₩21.59bn | ₩20.69bn | ₩22.05bn | ₩23.89bn | ₩16.89bn | ₩20.67bn |
| Operating income | ₩13.60bn | ₩11.38bn | ₩13.31bn | ₩11.91bn | ₩13.29bn | ₩11.88bn | ₩4.00bn | ₩9.60bn |
| Net income | ₩12.85bn | ₩13.82bn | ₩23.49bn | ₩12.70bn | ₩10.11bn | ₩11.95bn | ₩6.67bn | ₩8.21bn |
| Diluted earnings per share | 610.73 | 656.54 | 1,116.36 | 609.94 | 485.60 | 573.58 | 320.33 | 391.78 |
| Cash from operations | ₩10.42bn | ₩12.46bn | ₩14.62bn | ₩12.79bn | ₩12.48bn | ₩7.00bn | ₩36.05bn | ₩28.23bn |
| Capital spending | −₩9.46bn | −₩21.36bn | −₩40.53bn | −₩8.58bn | −₩9.93bn | −₩5.43bn | −₩19.85bn | −₩11.26bn |
| Free cash flow | ₩966.0m | −₩8.90bn | −₩25.91bn | ₩4.21bn | ₩2.55bn | ₩1.57bn | ₩16.20bn | ₩16.97bn |
| Total assets | ₩417.01bn | ₩405.96bn | ₩393.04bn | ₩403.06bn | ₩320.53bn | ₩312.45bn | ₩297.03bn | ₩291.79bn |
| Cash and short-term investments | — | — | — | — | — | ₩83.57bn | ₩76.86bn | ₩85.84bn |
| Debt | ₩13.87bn | ₩15.58bn | ₩25.98bn | ₩32.18bn | — | ₩16.82bn | ₩15.96bn | ₩14.78bn |
| Shareholders' equity | ₩335.44bn | ₩321.11bn | ₩303.05bn | ₩279.93bn | ₩264.41bn | ₩254.29bn | ₩245.47bn | ₩241.78bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.7% | 41.4% | 39.3% | 35.6% | 35.5% | 36.3% | — |
| Operating margin | 20.7% | 16.7% | 16.7% | 13.1% | 11.7% | 12.8% | — |
| Net margin | 23.9% | 17.3% | 17.2% | 14.1% | 11.6% | 12.6% | — |
| Return on equity | 19.2% | 12.4% | 11.7% | 9.2% | 6.6% | 6.7% | — |
| Return on assets | 14.8% | 10.3% | 10.1% | 7.7% | 5.8% | 5.9% | — |
| Free cash flow yield | — | — | — | — | — | — | 2.7% |
| Revenue growth | 38.5% | 17.1% | 21.7% | 25.0% | 13.1% | 3.4% | — |
| Earnings growth | 91.1% | 17.9% | 48.0% | 51.9% | 4.6% | 8.9% | — |
| Current ratio | 3.55x | 3.91x | 4.04x | 3.09x | 5.80x | 6.07x | — |
| Debt to equity | 0.09x | 0.06x | 0.05x | 0.05x | 0.02x | 0.05x | — |
| Equity ratio | 77.1% | 82.6% | 86.0% | 84.0% | 88.3% | 88.4% | — |
| Interest coverage | 87.84x | 302.06x | 338.10x | 276.75x | 252.37x | 30.25x | — |
| R&D as a share of sales | 6.0% | 7.8% | 6.2% | 5.0% | 4.4% | 4.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.4% | 22.8% | 16.9% |
| Operating income | 46.2% | 35.0% | 17.4% |
| Net income | 49.4% | 39.6% | 23.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.5% | 37.6% | 37.2% | 34.7% |
| Operating margin | 19.0% | 17.4% | 16.3% | 15.2% |
| Net margin | 21.1% | 19.0% | 17.6% | 15.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 17.6 | 36.9 | 31.4 | 66.7 | 82.4 | 23.1 | 15.6 | 27.2 | 17.7 |
| Price to sales | 4.1 | 3.0 | 6.3 | 4.4 | 7.8 | 10.4 | 2.8 | 1.2 | 1.6 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 300.00 | 150.00 | 100.00 | 80.00 | 50.00 | 50.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.