E 
9,070
-8.84%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩141.96bn
FY2016FY2025
Net income
−₩8.60bn
FY2016FY2025
Free cash flow
−₩73.69bn
FY2016FY2025
Shareholders' equity
₩213.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩141.96bn | ₩104.90bn | ₩51.46bn | ₩60.52bn | ₩77.44bn | ₩92.32bn | ₩58.31bn | ₩28.10bn | ₩18.23bn | ₩26.16bn |
| Gross profit | ₩12.71bn | ₩14.43bn | ₩7.63bn | ₩11.78bn | ₩16.90bn | ₩31.77bn | ₩19.10bn | ₩6.17bn | ₩1.95bn | ₩3.76bn |
| Research and development | ₩2.06bn | ₩1.27bn | ₩1.46bn | ₩1.44bn | ₩992.2m | ₩846.0m | ₩845.2m | — | — | — |
| Operating income | −₩610.3m | ₩487.2m | −₩2.97bn | ₩2.25bn | ₩7.64bn | ₩16.39bn | ₩5.71bn | ₩800.1m | −₩2.34bn | −₩1.35bn |
| Net income | −₩8.60bn | ₩13.55bn | −₩10.20bn | ₩70.2m | ₩10.01bn | ₩3.56bn | ₩6.19bn | −₩1.04bn | −₩3.74bn | −₩1.53bn |
| Diluted earnings per share | -490.07 | 771.97 | -911.98 | 6.76 | 992.04 | 352.97 | 1,047.47 | -176.09 | -633.07 | -258.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩464.75bn | ₩405.77bn | ₩154.24bn | ₩139.45bn | ₩120.20bn | ₩73.49bn | ₩38.14bn | ₩29.60bn | ₩31.19bn | ₩35.02bn |
| Cash and short-term investments | — | ₩17.20bn | ₩13.97bn | ₩35.52bn | ₩45.23bn | ₩37.67bn | ₩6.02bn | ₩3.49bn | ₩3.53bn | ₩2.32bn |
| Total liabilities | ₩251.06bn | ₩184.35bn | ₩53.35bn | ₩60.19bn | ₩48.85bn | ₩12.33bn | ₩27.66bn | ₩25.30bn | ₩28.15bn | ₩28.23bn |
| Debt | ₩143.06bn | ₩159.33bn | ₩40.95bn | ₩42.19bn | ₩26.55bn | ₩988.0m | ₩21.38bn | ₩23.71bn | ₩26.04bn | ₩26.65bn |
| Shareholders' equity | ₩213.47bn | ₩221.42bn | ₩100.59bn | ₩79.26bn | ₩71.34bn | ₩61.16bn | ₩10.49bn | ₩4.30bn | ₩3.03bn | ₩6.79bn |
| Shares outstanding | 18m | 18m | 11m | 10m | 10m | 10m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩11.11bn | −₩21.89bn | ₩3.98bn | ₩212.4m | −₩4.62bn | ₩17.42bn | ₩5.64bn | ₩601.4m | ₩2.45bn | ₩1.15bn |
| Capital spending | −₩62.59bn | −₩218.73bn | −₩32.67bn | −₩22.77bn | −₩26.28bn | −₩2.80bn | −₩484.3m | −₩358.1m | −₩594.9m | −₩1.37bn |
| Free cash flow | −₩73.69bn | −₩240.62bn | −₩28.69bn | −₩22.56bn | −₩30.91bn | ₩14.63bn | ₩5.16bn | ₩243.3m | ₩1.86bn | −₩216.7m |
| Dividends paid | −₩20.0m | −₩40.0m | — | −₩40.0m | −₩40.0m | −₩40.0m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩20.21bn | ₩16.20bn | ₩37.29bn | ₩34.98bn | ₩39.60bn | ₩30.08bn | ₩36.56bn | ₩20.79bn |
| Gross profit | −₩996.3m | ₩2.65bn | ₩1.65bn | ₩4.26bn | ₩3.90bn | ₩3.91bn | ₩5.13bn | ₩3.17bn |
| Operating income | −₩5.26bn | −₩764.1m | −₩1.04bn | ₩323.0m | −₩280.6m | ₩392.1m | ₩1.19bn | −₩346.9m |
| Net income | −₩5.35bn | −₩121.0m | −₩8.90bn | ₩237.2m | −₩467.8m | ₩532.7m | ₩14.88bn | ₩177.1m |
| Diluted earnings per share | -304.84 | -6.90 | -507.29 | 13.52 | -26.66 | 30.36 | 848.22 | 10.09 |
| Cash from operations | −₩11.41bn | ₩18.65bn | −₩2.71bn | ₩3.69bn | −₩15.55bn | ₩3.46bn | −₩21.89bn | −₩29.38bn |
| Capital spending | −₩4.20bn | −₩6.16bn | −₩7.34bn | −₩9.84bn | −₩19.02bn | −₩26.38bn | −₩218.73bn | −₩157.86bn |
| Free cash flow | −₩15.61bn | ₩12.49bn | −₩10.05bn | −₩6.15bn | −₩34.57bn | −₩22.92bn | −₩240.62bn | −₩187.24bn |
| Total assets | ₩473.62bn | ₩506.11bn | ₩464.75bn | ₩494.89bn | ₩489.98bn | ₩433.88bn | ₩405.77bn | ₩372.94bn |
| Cash and short-term investments | — | — | — | — | — | ₩22.81bn | ₩17.20bn | ₩21.42bn |
| Debt | ₩124.22bn | ₩125.89bn | ₩143.06bn | ₩144.22bn | ₩146.61bn | ₩177.31bn | ₩149.91bn | ₩117.36bn |
| Shareholders' equity | ₩207.89bn | ₩213.18bn | ₩213.47bn | ₩222.16bn | ₩221.76bn | ₩222.06bn | ₩221.42bn | ₩206.84bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.0% | 13.8% | 14.8% | 19.5% | 21.8% | 34.4% |
| Operating margin | -0.4% | 0.5% | -5.8% | 3.7% | 9.9% | 17.8% |
| Net margin | -6.1% | 12.9% | -19.8% | 0.1% | 12.9% | 3.9% |
| Return on equity | -4.0% | 6.1% | -10.1% | 0.1% | 14.0% | 5.8% |
| Return on assets | -1.9% | 3.3% | -6.6% | 0.1% | 8.3% | 4.8% |
| Revenue growth | 35.3% | 103.9% | -15.0% | -21.8% | -16.1% | 58.3% |
| Earnings growth | -163.5% | -232.8% | -14630.8% | -99.3% | 181.1% | -42.5% |
| Current ratio | 0.80x | 0.91x | 3.15x | 2.22x | 5.32x | 5.97x |
| Debt to equity | 0.67x | 0.68x | 0.38x | 0.35x | 0.36x | 0.01x |
| Equity ratio | 45.9% | 54.6% | 65.2% | 56.8% | 59.4% | 83.2% |
| Interest coverage | -148.23x | 6.76x | -2.84x | 1.08x | 4.26x | 19.55x |
| R&D as a share of sales | 1.4% | 1.2% | 2.8% | 2.4% | 1.3% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.9% | 9.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 13.0% | 18.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -36.0 | 28.4 | -19.2 | — | 24.4 | 78.8 | 3.2 | -1.9 | -1.0 | -14.7 |
| Price to sales | 2.2 | 3.7 | 3.8 | 3.3 | 3.1 | 3.0 | 0.3 | 0.1 | 0.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 6-for-5 split · 6 Aug 2024
- 1223-for-1159 split · 4 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.